Picture of Caspian Sunrise logo

CASP Caspian Sunrise News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergyHighly SpeculativeSmall CapNeutral

REG - Caspian Sunrise plc - Interim results for six months ended 30 June 2022

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220926:nRSZ5365Aa&default-theme=true

RNS Number : 5365A  Caspian Sunrise plc  26 September 2022

 

Caspian Sunrise PLC ("Caspian Sunrise" or the "Company")

Interim results for the six months ended 30 June 2022, planned acquisition
& dividend update

 

Highlights

 

Non-financial

·    Operational - (new wells drilled at the end of the period) 2022: 2
(2021: 2)

·    Aggregate production in the period (bbls) up 81% - 2022: 414,048
(2021: 228,387)

·    Post period end production up 101% at 2,264 bopd (2021: 1,124 bopd)**

 

Financial

·    Revenue up 155% at $25.6 million (2021: $10.1 million) and more than
2021 as a whole

·    Gross Profit up 145% at $18.9 million (2021: $7.7 million)

·    Operating profit up 168% at $10.3 million (2021: $3.9 million)

·    Profit before tax up 193% at $10.0 million (2021: $3.4 million)

·    Profit after tax up 211% at $7.3 million (2021: $2.4 million)

·    Net current liabilities down 41% at $13.1 million (2021: $22.6
million)

·    Cash up $4.7 million at $5.0 million (2021: $0.3 million)

·    Total assets down 11% at $112.5 million (2021: $126.1 million)

 

**            based on production at end August 2022 & and
August 2021

 

The Directors are pleased to present the unaudited results for the six months
ended 30 June 2022, together with details of a significant asset acquisition
and an update on the timing of first dividends.

 

Introduction

Despite losing between $30 and $35 per barrel on export sales since March 2022
as a result of the war in the Ukraine these results for the six months ended
30 June 2022 are comfortably the best in the Group's history.

 

Results

 

Revenue

Revenue for the period at $25.6 million was approximately 155% ahead of the
corresponding period in 2021 (2021: $10.1) and greater than for 2021 as a
whole.  The increase comprises an 81% increase in the volume of oil produced
and a 39% increase in the gross price at which that oil was sold.

 

Production volumes

In the period under review 414,048 barrels of oil were produced (2021:
228,387) at an average of 2,288 bopd (2021: 1,262). This increased production
included contributions from Wells 154 and 153, which were not operational in
the corresponding period in 2020.

 

Prices achieved

All the oil produced came from the shallow structures at BNG for which we have
long term full production licences allowing oil to be sold by reference to
international prices. However, under Kazakh regulations a proportion of the
oil produced under export licences must be sold on the domestic market.

 

In the period under review approximately 42% of oil sold was at domestic
prices averaging approximately $25 per barrel.  Approximately 55% of the oil
sold in the period was at international prices, which for most of the period
under review were after significant discounts for "Urals Oil" of between $30
and $35 per barrel. The average price achieved for these export sales was
approximately $86 per barrel compared to average Brent prices in the period of
$120 and beyond.

 

A development towards the end of the period under review was the emergence of
local mini refineries.  The advantage of sales to mini refineries are
significantly lower taxes and treatment & transportation costs as sales to
mini refineries are taxed on a domestic basis with buyers collecting the oil
untreated direct from the wellhead. However, in the period under review only
approximately 3% of oil sold was to these mini refineries.

 

The overall average gross price achieved for all the oil sold in the first 6
months of 2022 was approximately $61 per barrel (2021: $44 per barrel).

 

Cost of sales

In the period under review cost of sales increased by 186% to $6.7 million
(2021: $2.3 million).

 

Gross profit

Gross profit for the period was $18.9 million (2021: $7.7 million).

 

Selling expenses

In the period under review, selling expenses increased by approximately 224%
from $2.1 million to $6.9 million as the result of increased crude oil volume
sold and prices.

 

Other administrative expenses

These were stable at approximately $1.7 million as throughout the period under
review the board maintained the temporary cost reduction first introduced in
H1 2020.

 

Operating income

Operating income increased by approximately 168% to $10.3 million from $3.8
million.

 

Finance costs

Finance costs reduced by 37% from approximately $0.5 million to approximately
$0.3 million, principally following the conversion of the $6.2 million
Oraziman family debt.

 

Profit before tax

Profit before tax increased by 193% to $10.0 million ($3.4 million).

 

Tax charge

Tax in the period under review has been estimated at approximately $2.7
million compared to $1.1 million in the corresponding period.

 

Profit after tax

Profit after taxation was approximately 211% higher at $7.3 million (2021:
$2.4 million).

 

Non-current assets

Non-current assets at approximately $101 million were approximately 7% lower
than in the corresponding period in 2021, principally as the result of
amortisation charges.

 

Net current liabilities

Net current liabilities at approximately $13.1 million were approximately 42%
lower (2021: $22.6 million).

 

Cash

Included in net current liabilities at 30 June 2022 was cash of approximately
$5.0 million (2021: $0.30 million.

 

Cashflows

Of the approximately $24.3 million received from customers approximately $14.2
million was paid to suppliers and staff; $5.5 million spent on additions to
unproven oil and gas assets; and approximately $4.6 million added to retained
cash balances.

 

Other developments in the period under review

 

Drilling - deep wells

Having extended the well from approximately 4,500 meters to approximately
5,400 meters in 2021 in the period under review we attempted to produce from
three of the potential oil-bearing intervals identified.  However, after some
initial success, we concluded that A8 would not produce at commercial
quantities and moved the rig to other targets.

 

In June 2022 we spudded Deep Well 802 on the Yelemes Deep structure. This is
the sixth and final deep well required under the BNG work programme.

 

Drilling - shallow wells

Workover and horizontal drilling at Well 142 on the MJF structure was
interrupted at a key stage by the civil unrest at the start of January. A
consequence of which was the loss of a drilling camera and a delay in bring
the well back into production.

 

Similarly at Well 141 we have been delayed for several weeks with a pipe stuck
in the well with the well not producing in the period under review.

 

3A Best

During the period under review there has been no material progress at 3A Best.

 

Caspian Explorer

We have submitted the final tender documents for a commercial drilling charter
in 2023 and expect to know whether we have been successful before the end of
the year. There was no Caspian Explorer income in the period under review.

 

Loan conversion

On 9 March 2022 independent Caspian Sunrise shareholders voted to convert
approximately $6.2 million of debt due to the Oraziman family into 139,729,446
new Ordinary shares at a price of 3.2p per shares, increasing the Oraziman
family's aggregate shareholding from 45.0% to 48.4%.

 

Cancelation of share premium

On 22 April 2022 shareholders voted to cancel the share premium account and
the deferred shares in Caspian Sunrise Plc paving the way for the future
declaration of dividends. On 22 June 2022 the UK High Court confirmed the
cancellations, which took effect in the period under review.

 

Covid

The impact of Covid in the period under review was minimal despite several
office closures.

 

Current trading

 

Oil prices

Given our production volumes we are obliged to use local international oil
traders for our international sales. This is set to change from 1 January 2023
when we will be able to sell direct to end users eliminating trader
commissions.

 

Despite the European Union confirming oil produced in Kazakhstan and
transported through the Russian pipeline system is not subject to EU sanctions
and the action taken by the Kazakh authorities in redesignating oil produced
in Kazakhstan as Kazakhstan Export Blend Crude Oil (KEBCO) the discount for
oil emerging from Russian pipeline has if anything widened from the $30 - 35
per barrel previously reported to nearer $40 per barrel. At the same time
international prices have retreated below the $100 per barrel level.

 

This, together with international sales being taxed at the pre discount prices
has reduced both the net amount receivable for international sales.

 

At the same time the domestic price has increased to approximately $32 per
barrel and the price from mini refineries has increased to approximately $38
per barrel with very few other deductions.

 

We have therefore focused since the period under review on sales to mini
refineries for the majority of oil produced, still with a significant minority
of sold on the conventional domestic market. We will look to resume export
sales as and when export market prices improve.

 

Production

Recent production levels are 2,264 bopd.  This is lower than previously
achieved, in part as Wells 142 and 145 have been taken out of production to
deal with a rising water cuts, and in part as Well 141 has not yet resumed
production, where the delays relate to a stuck pipe.  Our focus has now moved
back to Well 142, which we believe this can be brought back into production
sooner than Well 141.

 

Drilling

At Deep Well 802, has reached a depth of 3,800 meters with casing set for the
3,000 meters. We have drilled through the salt layer and already encountered
significant oil shows and the usual high pressures. We look forward to
completing and testing the well, which based on current progress we to be in
Q4 2022.

 

Block 8

We are pleased to announce the intention to acquire Block 8, a producing
Contract Area located approximately 160 km from BNG, for a maximum
consideration of $60 million, payable in cash from the future production from
Block 8 at the rate of $5 per barrel of oil produced.

 

Background

The Block 8 Contract Area is 2,823 sq km with three identified structures and
production from two existing wells.  The Block 8 Contract Area is owned by a
member of the Oraziman family, which holds approximately 48.4% of the shares
in Caspian Sunrise, and as such it would constitute a related party
transaction.

 

Caspian Sunrise has acquired an option to acquire the UAE registered holding
company of EPC Munai LLP, which is the Kazakh registered holder of the licence
for the Block 8 Contract Area, conditional upon inter alia satisfactory due
diligence, including a review by an independent expert; the renewal of the
existing licence; Independent Director and Nominated Adviser approval; and the
consents of the regulatory authorities in Kazakhstan the UAE and the UK.

 

The Company and the Oraziman family have entered into a loan agreement under
which the Company has agreed to advance cash and equipment up to $5 million to
EPC LLP to complete the existing work programme commitments under the existing
licence.  The loan will bear interest at the rate of 7% and in the event the
acquisition of Block 8 does not complete would be repayable by the Oraziman
family from future dividend payments.

 

The Block 8 licence was previously owned by LG International the Korean
conglomerate, who in 2006 started to acquire 3D seismic data over
approximately 456 sq km. In recent years two deep wells have been drilled to
depths of 4,203 meters and 3,449 maters respectively, from which oil has
flowed at rates of up to 800 bopd.

 

Current production from Block 8 is approximately 110 bopd, with oil
transported to the same treatment and pumping station used by BNG.

 

The acquisition of Block 8 would bring a second flagship asset into the
Caspian Sunrise Group together with BNG with both having the ability to
transform the value of the Group in the event of successful deep drilling.

 

Acquisition process

As the acquisition terms do not involve the issue of additional shares and the
consideration is expected to be payable solely from production from BNG, the
option if exercised is not expected to result in any material dilution for
existing shareholders.

 

It is anticipated that the Independent Directors would be in a position to
exercise the option by the end of Q1 2023, and that, if exercised, the
acquisition would take a further 9-12 months to complete, with much of that
time spent on securing the required regulatory approvals.

 

Other than the initial $5 million loan ("Loan Agreement") it is not expected
that the acquisition of Block 8 would require additional funding from Caspian
Sunrise and the therefore the Group's existing other development plans should
be unaffected.

 

Related Party transaction

The Loan Agreement is considered a Related Party Transaction pursuant to the
AIM Rules for Companies.

 

The Independent Directors consider, having consulted with WH Ireland, that the
terms of the proposed Loan Agreement are fair and reasonable insofar as
shareholders of Caspian Sunrise and the Company are concerned. Should the
option to acquire Block 8 be exercised by the Independent Directors a further
formal assessment by the Independent Directors and WH Ireland would be
required at that time.

 

First dividends

Economic and financial uncertainties over the past few weeks led us to review
the start date for the commencement of dividends.  However, based on the
current position it remains our intention as set out in the 2021 audited
accounts published in June, to commence dividends payments in H2 2022.

 

Comment

Clive Carver, Chairman said

 

"These results demonstrate the strength of the Group's business. Even after
suffering discounts of between $30 and $35 per barrel on export sales since
March 2022 and continuing to be taxed as if we were selling at full
international prices, we have recorded the largest trading profit in the
Group's history.

 

The Group's balance sheet has been strengthened with a reduction in net
current liabilities of approximately $8.5 million. Cash at approximately $5.0
million was the highest for several years.

 

All this is without any meaningful contribution from the Caspian Explorer.

 

The proposed acquisition of Block 8 has been structured to provide a second
flagship asset with huge potential but in a way that should not materially
dilute existing shareholders.

 

We remain on track to pay the first dividend before the end of the year.

 

When the Ukraine war and the associated sanctions end there should be a very
material improvement in profitability. Until then the Group looks to broaden
its asset base and continue to trade profitably adding to shareholder value."

 

 

UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT

                                Six months                                                            Six months

                                                    Ended 30 June 2022 Unaudited                      ended 30 June 2021
                                US$000s                                                               US$000s
 Revenue                        25,591                                                                10,055
 Cost of sales                  (6,705)                                                               (2,341)
 Gross Profit                   18,886                                                                7,714
 Selling expense                (6,906)                                                               (2,129)
 Other administrative expenses  (1,662)                                                               (1,733)
 Operating Income               10,318                                                                3,852
 Finance cost                   4                           (330)                                     (447)
 Finance income                 10                                                                    11

 

 Income before taxation                                      9,998    3,416
 Taxation                                                    (2,690)  (1,065)

 Income after taxation                                       7,308    2,351

 Income attributable to owners of the parent                 7,218    2,389
 Income (Loss) attributable to non-controlling interest      90       (38)
 Income for the year                                         7,308    2,351

 Earnings per share                                      3

 

Basic income per ordinary share (US
cents)
   0.33
              0.11

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

                                                                   Six months Ended 30 June 2022 Unaudited  Six months ended 30 June 2021
                                                                   US$000s                                  US$000s
                                                                   7,218                                    2,351

 Income after taxation
 Other comprehensive loss:
 Items to be reclassified to profit or loss in subsequent periods

 Exchange differences on translating

 foreign operations                                                (9,264)                                                   (2,103)
 Total comprehensive loss for the period                              (1,956)                                                   248

 Total comprehensive loss attributable to: Owners of the parent

                                                                     (2,046)                                                   286
 Non-controlling interest                                          90                                                        (38)

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the six months ended 30 June 2022

 

 

 Unaudited                                                  Share capital                         Share premium                                       Deferred shares                   Cumulative translation reserve            Capital contribution reserve                Merger              Retained deficit          Total     Non-controlling interests  Total equity

                                                                                                                                                                                                                                                                    Reserve
                                                            US$'000                               US$'000                                             US$'000                           US$'000                                   US$'000                                  US$'000                       US$'000            US$'000   US$'000                    US$'000
 At 1 January 2022                                          31,118                                164,817                                             64,702                            (62,103)                                  (2,362)                           11,511                         (156,239)                51,444    (5,801)                    45,643
 Income after taxation                                      -                                     -                                                   -                                 -                                         -                                 -                             7,218                     7,218     90                         7,308
 Exchange differences on translating foreign operations     -                                     -                                                   -                                  (9,264)                                  -                                 -                             -                         (9,264)   -                          (9,264)
 Total comprehensive                                                                                                                                  -

 income for the period                                      -                                     -                                                                                      (9,264)                                         -                                 -                      7,218                     (2,046)   90                         (1,956)
 Shares issue (debt to equity)*                                             1,942                 4,273                     -                                   -                                                                                                                  -                           6,215                                             6,215

                                                                                                                                                                                                                     -                                  -                                                                             -
 Share premium and Deferred Shares reserves cancellation**                                        (169,090)                                           (64,702)                                                                                                                                    233,792                   -         -                          -
 At 30 June 2022                                            33,060                                  -                                                 -                                 (71,367)                                  (2,362)                           11,511                        84,771                    55,613    (5,711)                    49,902

 

For the six months ended 30 June 2021

 

 Unaudited                                               Share capital                  Share premium                                    Deferred shares  Cumulative translation reserve     Capital contribution reserve  Retained deficit  Total    Non-controlling interests  Total equity
                                                         US$'000                        US$'000                                          US$'000          US$'000                            US$'000                       US$'000           US$'000  US$'000                    US$'000
 At 1 January 2021                                       30,804                         248,950                                          64,702           (55,240)                           (2,362)                        (223,868)        62,986   (5,809)                    57,177
 Income after taxation                                   -                              -                                                -                -                                  -                             2,389             2,389    (38)                       2,351
 Exchange differences on translating foreign operations  -                              -                                                -                 (2,103)                           -                             -                 (2,103)  -                          (2,103)
 Total comprehensive                                                                                                                     -

 income for the period                                   -                              -                                                                  (2,103)                                  -                      2,389             286      (38)                       248
 Shares issue                                                          43                         57                                     -                -                                                                -                 100                                 100

                                                                                                                                                                                                  -                                                   -
 At 30 June 2021                                         30,847                            249,007                                       64,702           (57,343)                           (2,362)                       (221,479)         63,372   (5,847)                    57,525

 

 

 Reserve                         Description and purpose
 Share capital                   The nominal value of shares issued
 Deferred shares                 The nominal value of deferred shares issued

 Cumulative translation reserve

                                  Losses arising on retranslating the net assets of overseas operations into
                                 US Dollars

 Merger reserves                 Gains accrued as the result of acquisitions made in previous periods

 Capital contribution Reserve    Capital contribution arise when a shareholder has made an irrevocable gift to
                                 the Company

 Retained deficit                Cumulative losses recognised in the profit or loss

 Non-controlling interest        The interest of non-controlling parties in the net assets of the subsidiaries

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

                                                                                As at      As at                                 As at

                                                                                30 June    31 December                           30 June
                                                                                2022       2021                                  2021

                                      Note                                      US$000s    US$000s                               US$000s
 Assets                                                                         Unaudited  Audited                                   Unaudited

 Non-current assets

 Unproven oil and gas assets          5                                         29,090      46,137                                              61,634
 Property, plant and equipment                            6                     65,471     57,134                                51,549
 Other receivables                                7                             5,813      4,263                                 6,848
 Restricted use cash                                                            607        634                                   241
 Total non-current assets                                                       100,981                   108,168                120,272

 Current assets

 Inventories                                                                    677        664                                   1,219
 Other receivables                                                              5,832      4,950                                 4,376
 Cash and cash equivalents                                                      5,044      429                                   262
 Total current assets                                                           11,553     6,043                                 5,857
 Total assets                                                                   112,534    114,211                               126,129
 Equity and liabilities                                                                    31,118

 Equity

 Share capital                                8                                 33,060                                                          30,847
 Share premium                                                                  -          164,817                               249,007
 Deferred shares                              8                                 -          64,702                                64,702
 Other reserves                                                                 (2,362)    (2,362)                               (2,362)
 Merger reserve                                                                 11,511     11,511                                -
 Retained earnings                                                              84,771     (156,239)                             (221,479)
 Cumulative translation reserve                                                 (71,367)   (62,103)                              (57,343)
 Shareholders' equity                                                           55,613     51,444                                63,372
 Non-controlling interests                                                      (5,711)    (5,801)                               (5,847)
 Total equity                                                                   49,902     45,643                                57,525
 Current liabilities                                                                       13,240

 Trade and other payables                                                       15,206                                           13,194
 Short-term borrowings                     9                                    988        6,425                                 5,871
 Provision for BNG license payment                                              3,178      3,178                                 3,178
 Other current provisions                                                       5,261      5,482                                 6,173
 Total current liabilities                                                      24,633     28,325                                28,416

 Non-current liabilities

   Deferred tax liabilities                                                      6,629     6,463                                 6,529
  Provision for BNG license payment                                             17,923     19,290                                20,578
   Other non-current provisions                                                 452        487                                   406
   Other payables                                                               12,995     14,003                                12,675
 Total non-current liabilities                                                  37,999     40,243                                40,188
 Total liabilities                                                              62,632     68,568                                68,604

 Total equity and liabilities                                                   112,534    114,211                               126,129

 

This financial information was approved and authorised for issue by the Board
of Directors on 23 September 2022 and was signed on its behalf by:

Clive Carver

Chairman

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                             Six months ended                                                                       Six months ended

                                             30 June 2022                                                                           30 June 2021
                                             Unaudited                                                                              Unaudited

                                             US$000s                                                                                US$000s
 Cash flow provided by operating activities

 Cash received from customers

                                             24,328                                                                                 8,480
 Payments made to suppliers

 and employees                               (14,222)                                                                               (8,252)
 Net cash used by

 operating activities                        10,106                                                                                 228

 Cash flow used in investing activities

 Additions to unproven oil and gas assets

                                             (5,362)                                                                                (566)
  Purchase of PP&E                           (129)
                                                                           -
 Cash flow used in investing
 activities                                                        (5,491)                                                                                                                   (566)

 Cash flow used by financing activities

 Loans provided                                                    -                                                                                                                                       271
 Net cash used by financing

 activities                                                        -                                                                                                                                           271

 Net increase /decrease in cash and

 cash equivalents                                                  4,615                                                                                                                     (67)
 Cash and cash equivalents at

 the start of the period                                           429                                                                                                                       329
 Cash and cash equivalents

 at the end of the period                                          5,044                                                                                                                     262

 

            NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION

 

1.  STATUTORY ACCOUNTS

 

The interim financial results for the period ended 30 June 2022 are
unaudited. The financial information contained within this report does not
constitute statutory accounts as defined by Section 434(3) of the Companies
Act 2006.

 

2.      BASIS OF PREPARATION

 

Caspian Sunrise plc is registered and domiciled in England and Wales.

 

This interim financial information of the Company and its subsidiaries ("the
Group") for the six months ended 30 June 2022 has been prepared on a basis
consistent with the accounting policies set out in the Group's consolidated
annual financial statements for the year ended 31 December 2021. It has not
been audited or reviewed, does not include all of the information required for
full annual financial statements, and should be read in conjunction with the
Group's consolidated annual financial statements for the year ended 31
December 2021. The 2021 annual report and accounts, which received an
unqualified opinion from the auditors, included a material uncertainty in
respect of going concern but did not contain a statement under section 498 (2)
or 498 (3) of the Companies Act 2006, have been filed with the Registrar of
Companies. As permitted, the Group has chosen not to adopt IAS 34 'Interim
Financial Reporting'.

 

The financial information is presented in US Dollars and has been prepared
under the historical cost convention.

 

The accounting policies adopted in the preparation of the interim condensed
consolidated financial statements are consistent with those followed in the
preparation of the Group's annual financial statements for the year ended 31
December 2021 except for the effect of new standards effective from 1
January 2022 as explained below. These are expected to be consistent with the
financial statements of the Group as at 31 December 2021 that are/will be
prepared in accordance with IFRS and their interpretations issued by the
International Accounting Standards Board ("IASB") as adopted by the European
Union ("EU").

 

 

Several other amendments and interpretations apply for the first time in
2022, but do not have an impact on the interim consolidated financial
statements of the Group as well.

 

Going Concern

 

The Group's Financial Statements for the year ended 31 December 2021, which
were published on 27 June 2022, contained reference to the existence of a
material financial uncertainty, which only some three months on continues to
exist. This may cast significant doubt about the Group's ability to continue
as a going concern and therefore it may be unable to realise its assets and
discharge its liabilities in the normal course of business.

 

The financial information in these interim results has been prepared on a
going concern basis using current income levels but a reduced work programme.
On this basis the Directors believe that the Group will have sufficient
resources for its operational needs over the relevant period, being until
September 2023. Accordingly, the Directors continue to adopt the going concern
basis.

 

However, the Group's liquidity is dependent on a number of key factors:

 

·          The Group continues to forward sell it domestic
production and receive advances from oil traders with $US2.5 million advanced
at 30 June 2022, and the continued availability of such arrangements is
important to working capital. Whilst the Board anticipates such facilities
remaining available given its trader relationships, should they be withdrawn
or reduced more quickly than expected then additional funding would be
required.

 

·          Similarly, the Group sells to local mini refineries.
Should these arrangements be terminated or reduced then additional funding
would be required.

 

·          For the time being the Group is not selling to the
international markets as a consequence of the impact of sanctions on Russia,
including access to pipelines and the price at which oil emerging from Russian
pipelines is sold.

 

·          As ever forecasts remain sensitive to oil prices, which
have shown significant volatility in recent times. In the event of a
significant decline in world and domestic oil prices additional funding would
be required.

 

 

 

 

3.         INCOME PER SHARE

 

Basic loss per share is calculated by dividing the loss attributable to
ordinary shareholders by the weighted average number of ordinary shares
outstanding during the year including shares to be issued.

 

There is no difference between the basic and diluted loss per share as the
Group made a loss for the current and prior year. Dilutive potential ordinary
shares include share options granted to employees and directors where the
exercise price (adjusted according to IAS33) is less than the average market
price of the Company's ordinary shares during the period.

 

 The calculation of loss per share is based on:
                                                                                Six months                                   Six months

                                                                                ended        30 June 2022 Unaudited          ended        30 June 2021 Unaudited
 The basic weighted average number of ordinary

 shares in issue during the period                                              2,157,729,446                                2,088,973,983
 The income (loss) for the year attributable to owners of the parent (US$'000)

                                                                                7,284                                        2,389

 

 

4.         FINANCIAL EXPENSE
 
The Group incurred US$330,000 financial expenses during the 6 months to 30 June 2022, of which US$49,000 was the interest expense on loans provided by Kuat Oraziman and the companies controlled by him (2021: US$130,000).
 
5.         UNPROVEN OIL AND GAS ASSETS

During the six months period ended June 30 2022 the Company's oil and gas
assets decreased on US$ 17 million (2021: increase on US$ 221,000) mainly due
to transfer of shallow South Yelemes into production (note 6) and the
depreciation expense.

 

6.           PROPERTY, PLANT & EQUIPMENT

 

 

 Group                                             Proved oil       Motor Vehicles  Other    Total

and gas assets
                                                   US$'000          US$'000         US$'000  US$'000

 Cost at 1 January 2021                            43,722           56              11,177   54,955
 Additions                                         1,757            2,198           4,938    8,894
 Disposals                                         -                -               (11)     (11)
 Acquisitions                                      -                -               53       53
 Foreign exchange difference                       (550)            (128)           (212)    (890)
 Cost at 31 December 2021                          44,929           2,126           15,946   63,001
 Additions*                                        14,564           129             -        14,693
 Foreign exchange difference                       (3,543)          (112)           (955)    (4,610)
 Cost at 30 June 2022                              55,400           2,015           14,779   72,194
 Depreciation at 1 January 2021                    1,390            47              673      2,110
 Charge for the year                               1,339            482             1,736    3,558
 Disposals                                         -                -               (7)      (7)
 Foreign exchange difference                       42               40              124      206
 Depreciation at 31 December 2021                  2,771            570             2,526    5,867
 Charge for the year                               399              179             459      1,037
 Foreign exchange difference                       (152)            (9)             (20)     (181)
 Depreciation at 30 June 2022                      3,018            740             2,965    6,723
 Net book value at:
 01 January 2021                                   42,332           9               10,504   52,845
 31 December 2021                                  42,158           1,556           13,419   57,134
 30 June 2022                                      52,382           1,276           11,813   65,471

 

* During six months of 2022 BNG has moved its unproven oil and gas asset on
total US $14,392 into proved assets.

 

 

7.         OTHER NON-CURRENT RECEIVABLES

During the six months period ended June 30, 2022, the Company has provided
advances related to its drilling operations in the amount of US$1.52 million
(2021: US$1.48 million). Total prepayments made for drilling services as at
30.06.2022 was US$ 1,524,000 (2021: US$ 1,482,000). VAT recoverable at the
Group level as at 30.06.2022: US$4,289,000 (2020: US$4,031,000).

 

 

8.         CALLED UP SHARE CAPITAL

 

                              Number of ordinary shares  $'000    Number of deferred shares  $'000

 Balance at 31 December 2021  2,110,772,114              31,118   373,317,105                  64,702
 Balance at 30 June 2022

                              2,250,501,560              33,060   -*                         -*

 

*In June 2022 the Company received approval from the UK High Court for the
cancellation of its Deferred shares and Share premium accounts

 

            9.           BORROWINGS
                                                                        Six months                                                          Year ended 31
                                                ended

                                                                                           December 2021
                                                                           30 June 2022 US$'000

                                                                                           US$'000

                                                Unaudited                                                                                    Audited
            Amounts payable within one year
            Akku Investments                    99                                                                                      4,433
            Mr Oraziman                         355                                                                                                                       1,424
            Other borrowings                    534                                                                                     568
                                                988                                                                                     6,425

 In March 2022 Caspian Sunrise plc converted its debts to Mr. Oraziman and the
 related companies by means of issuing in exchange of total 139,729,446 common
 shares of the Company on total US$ 6.2 million, of which US$5.6 million were
 the converted loans. During the period to 30 June 2022 Vertom International NV
 provided US$ 350,000 of new loans to the companies of the group.

 

The information contained within this announcement is deemed to constitute
inside information as stipulated under the retained EU law version of the
Market Abuse Regulation (EU) No. 596/2014 (the “UK MAR”) which is part of
UK law by virtue of the European Union (Withdrawal) Act 2018. The information
is disclosed in accordance with the Company’s obligations under Article 17
of the UK MAR. Upon the publication of this announcement, this inside
information is now considered to be in the public domain.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR PPUGWBUPPGQA

Recent news on Caspian Sunrise

See all news