- $70.83m
- $56.34m
- $52.87m
Annual cashflow statement for Castellum, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -7.55 | -14.9 | -17.8 | -9.98 | -2.4 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 8.69 | 12.1 | 15.6 | 7.51 | 2.13 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.48 | 1.18 | -1.16 | 1.37 | -3.18 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | -1.35 | 0.99 | -2.26 | 1.12 | -1.95 |
| Capital Expenditures | -0.01 | -0.089 | -0.018 | -0.003 | -0.152 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.819 | -0.25 | -0.423 | 0.225 | -0.008 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 0.809 | -0.339 | -0.441 | 0.221 | -0.16 |
| Financing Cash Flow Items | -0.012 | -0.572 | -0.113 | -0.913 | -0.588 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.147 | 1.97 | -0.105 | 9.08 | 4.74 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.394 | 2.62 | -2.81 | 10.4 | 2.63 |