CDR — CD Projekt SA Cashflow Statement
0.000.00%
- PLN22.58bn
- PLN21.41bn
- PLN985.03m
- 94
- 5
- 100
- 78
Annual cashflow statement for CD Projekt SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,154 | 209 | 346 | 481 | 470 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 6.41 | 41.7 | 12.9 | -80.1 | -34.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -717 | 613 | -70.8 | -35.2 | -33.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 712 | 968 | 406 | 611 | 521 |
Capital Expenditures | -18.5 | -28 | -48.3 | -58.2 | -98.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -87.9 | -586 | -287 | -549 | -372 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -106 | -614 | -336 | -607 | -471 |
Financing Cash Flow Items | -0.401 | -0.541 | -0.581 | -0.807 | -0.771 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -91.4 | -506 | -204 | -103 | -104 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 514 | -152 | -134 | -99.8 | -53.2 |