BNC — CEA Industries Cashflow Statement
0.000.00%
- $20.92m
- $12.52m
- $1.16m
- 39
- 20
- 48
- 27
Annual cashflow statement for CEA Industries, fiscal year end - April 30th, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 4 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-KT |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.34 | -5.5 | -2.91 | -3.15 | -1.37 |
Depreciation | |||||
Non-Cash Items | 0.062 | 0.971 | 0.414 | 0.193 | 0.103 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2 | 1.3 | -3.66 | -0.122 | 0.203 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -3.21 | -3.19 | -6.13 | -3.06 | -1.06 |
Capital Expenditures | -0.069 | -0.03 | 0 | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.011 | 0.002 | 0 | — | — |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.057 | -0.028 | 0 | — | — |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.14 | 19.7 | 0 | 0 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.125 | 16.5 | -6.13 | -3.06 | -1.06 |