CLN — Celon Pharma SA Cashflow Statement
0.000.00%
- PLN1.24bn
- PLN1.21bn
- PLN207.19m
- 43
- 14
- 43
- 21
Annual cashflow statement for Celon Pharma SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.59 | -15.1 | -36.4 | -20 | -39.4 |
Depreciation | |||||
Non-Cash Items | 0.767 | 3.63 | -4.62 | -8.27 | -13.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 44.8 | 14.1 | -7.73 | -30.1 | -10.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 71.7 | 44 | -4.7 | -8.31 | -11.3 |
Capital Expenditures | -99.5 | -41.4 | -33.9 | -32.8 | -22.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 46.2 | -79.7 | 2.43 | 11.2 | 15.3 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -53.3 | -121 | -31.5 | -21.6 | -7.49 |
Financing Cash Flow Items | -0.586 | -14.3 | -1.5 | -2.62 | -2.19 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.25 | 181 | -28.7 | -20.6 | 13.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22.7 | 104 | -64.9 | -50.5 | -5.51 |