- €90.00m
- €94.33m
- €113.62m
- 65
- 93
- 53
- 85
Annual cashflow statement for Cetis dd, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7.08 | 8.44 | 22.6 | 21.4 | 19.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -1.04 | 2.31 | -3.61 | -1.88 | -3.62 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.65 | -4.23 | -2.46 | -6.1 | 3.18 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8.61 | 11 | 21.4 | 18.3 | 26.1 |
Capital Expenditures | -3.5 | -5.25 | -12.1 | -16.3 | -18.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.81 | -0.313 | -0.313 | -5.55 | 1.16 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.3 | -5.56 | -12.4 | -21.8 | -17.1 |
Financing Cash Flow Items | 3.45 | 8.94 | 3.41 | 9.69 | 7.82 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.23 | -0.891 | -5.37 | 7.05 | -5.25 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.07 | 4.52 | 3.57 | 3.54 | 3.76 |