3257 — Champion Microelectronic Cashflow Statement
0.000.00%
- TWD3.58bn
- TWD3.45bn
- TWD816.03m
- 54
- 44
- 10
- 26
Annual cashflow statement for Champion Microelectronic, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 276 | 475 | 124 | 294 | 237 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3.31 | -0.054 | -3.64 | -9.55 | -18.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9.66 | -103 | -88.8 | 53.6 | -520 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 316 | 395 | 54.4 | 360 | -282 |
Capital Expenditures | -10.2 | -39 | -19.9 | -3.78 | -6.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -480 | 317 | 0.365 | -4.38 | -539 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -491 | 278 | -19.5 | -8.16 | -545 |
Financing Cash Flow Items | -0.119 | -0.321 | 0.504 | -0.075 | -0.03 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -185 | -214 | -400 | -81.6 | 260 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -372 | 448 | -350 | 287 | -563 |