- $4.77bn
- $4.90bn
- $3.63bn
- 99
- 64
- 79
- 95
Annual cashflow statement for ChampionX, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -742 | 114 | 157 | 319 | 327 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 722 | 3.51 | 111 | 64.7 | 26.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 158 | -6.27 | -50.4 | -56.8 | 13.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 310 | 328 | 413 | 540 | 590 |
Capital Expenditures | -45.2 | -84.5 | -103 | -142 | -141 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 67.3 | 47.1 | 14.8 | 14.5 | -74 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 22.1 | -37.4 | -88 | -128 | -215 |
Financing Cash Flow Items | -9.62 | -13.5 | -4.75 | 3 | -10.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -175 | -234 | -325 | -373 | -150 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 166 | 53.8 | -4.99 | 38.4 | 219 |