- $7.08bn
- $7.42bn
- $3.76bn
- 94
- 42
- 83
- 85
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 53 | -742 | 114 | 157 | 319 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 25.4 | 722 | 3.51 | 111 | 64.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -28.6 | 158 | -6.27 | -50.4 | -56.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 156 | 310 | 328 | 413 | 540 |
Capital Expenditures | -39.8 | -45.2 | -84.5 | -103 | -142 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -10.1 | 67.3 | 47.1 | 14.8 | 14.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -49.9 | 22.1 | -37.4 | -88 | -128 |
Financing Cash Flow Items | -1.85 | -9.62 | -13.5 | -4.75 | 3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -112 | -175 | -234 | -325 | -373 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.54 | 166 | 53.8 | -4.99 | 38.4 |