1039 — Changyou International Cashflow Statement
0.000.00%
- HK$106.85m
- -HK$140.03m
- CNY180.71m
Annual cashflow statement for Changyou International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -82.2 | -125 | -48.7 | -38.6 | -23.3 |
Depreciation | |||||
Non-Cash Items | 7.13 | 22.1 | 33.3 | 34.6 | 20.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40.7 | -9.88 | 5.22 | 8.24 | -18.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -104 | -103 | -7.01 | 6.91 | -18.4 |
Capital Expenditures | -1.11 | -0.506 | -0.146 | -0.257 | -0.366 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 31.5 | -0.024 | -0.381 | 0.1 | -0.186 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 30.4 | -0.53 | -0.527 | -0.157 | -0.552 |
Financing Cash Flow Items | -12.8 | -4.96 | -4.84 | -12.3 | 3.95 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 94.7 | 3.82 | -11.1 | -14.4 | 1.72 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14.4 | -102 | -17.5 | -7.56 | -17.2 |