1039 — Changyou International Income Statement
0.000.00%
Last trade - 00:00- HK$88.74m
- -HK$182.25m
- CNY192.09m
Annual income statement for Changyou International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | HKAS | HKAS | HKAS | HKAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 114 | 215 | 227 | 181 | 192 |
| Cost of Revenue | |||||
| Gross Profit | 12.7 | 28.3 | 39.3 | 39.3 | 43.9 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 218 | 230 | 231 | 183 | 181 |
| Operating Profit | -104 | -15.1 | -3.9 | -2.41 | 10.7 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -125 | -48.7 | -38.6 | -23.3 | -5.97 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -125 | -48.7 | -38.6 | -18.2 | -9.97 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -49.5 | -34.7 | -37.6 | -19.5 | -16.1 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -49.5 | -34.7 | -37.6 | -19.5 | -16.1 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.027 | -0.019 | -0.021 | -0.011 | -0.01 |