CAKE — Cheesecake Factory Income Statement
0.000.00%
- $2.70bn
- $3.11bn
- $3.75bn
Annual income statement for Cheesecake Factory, fiscal year end - December 30th, USD millions except per share, conversion factor applied.
2021 December 28th | 2023 January 3rd | 2024 December 31st | 2024 January 2nd | 2025 December 30th | |
|---|---|---|---|---|---|
| Period Length: | 52 W | 53 W | 52 W | 52 W | 52 W |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,928 | 3,303 | 3,582 | 3,440 | 3,752 |
| Cost of Revenue | |||||
| Gross Profit | 2,274 | 2,492 | 2,776 | 2,636 | 2,939 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,845 | 3,264 | 3,403 | 3,331 | 3,580 |
| Operating Profit | 82.3 | 38.9 | 178 | 109 | 171 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 71.6 | 32.9 | 171 | 100 | 163 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 72.4 | 43.1 | 157 | 101 | 148 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 72.4 | 43.1 | 157 | 101 | 148 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 49.2 | 43.1 | 157 | 101 | 148 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 2.18 | 1.51 | 3.61 | 3.12 | 4.43 |
| Dividends per Share |