CAKE — Cheesecake Factory Cashflow Statement
0.000.00%
Last trade - 00:00
- $1.90bn
- $2.33bn
- $3.44bn
- 75
- 62
- 89
- 89
2019 January 1st | 2020 December 29th | 2021 December 28th | 2023 January 3rd | 2024 January 2nd | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 99 | -253 | 72.4 | 43.1 | 101 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 41.2 | 229 | 40.9 | 55.8 | 52.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 60.7 | 2.67 | 30.9 | -10.7 | -13.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 291 | 2.91 | 213 | 162 | 218 |
Capital Expenditures | -106 | -50.9 | -67.5 | -113 | -153 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -24.5 | — | -1.06 | 0.329 | -0.274 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -130 | -50.9 | -68.6 | -113 | -153 |
Financing Cash Flow Items | 16.7 | -27.5 | -35.1 | -18.3 | -24.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -140 | 144 | -109 | -124 | -124 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20.6 | 95.7 | 35.5 | -74.8 | -58.5 |