Picture of Chesterfield Special Cylinders Holdings logo

CSC — Chesterfield Special Cylinders Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsSpeculativeMicro CapNeutral

PressureTechnologies - 2024 Interim Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240625:nRSY6636Ta&default-theme=true

RNS Number : 6636T  Pressure Technologies PLC  25 June 2024

The information contained within this announcement is deemed by the Group to
constitute inside information as stipulated under the UK version of the EU
Market Abuse Regulation (2014/596) which is part of UK law by virtue of the
European Union (Withdrawal) Act 2018, ("MAR"), and is disclosed in accordance
with the Group's obligations under Article 17 of MAR. Upon the publication of
this announcement via a Regulatory Information Service, this inside
information will be considered to be in the public domain.

25 June 2024

 Pressure Technologies plc

("Pressure Technologies", the "Company" or the "Group")

 

2024 Interim Results

 

Pressure Technologies (AIM: PRES), the specialist engineering group, is
pleased to announce its unaudited interim results for the 26 weeks to 30 March
2024.

 

Financial Highlights

 ●            Group revenue of £15.0 million (2023: £13.8 million)
 ●            Gross profit of £3.2 million at 22% margin (2023: £3.7 million at 27%
              margin)
 ●            Adjusted EBITDA(1) of £0.1 million (2023: EBITDA of £0.3 million)
 ●            Adjusted operating loss(2) of £0.7 million (2023: loss of £0.5 million)
 ●            Reported loss before tax of £1.2 million (2023: loss of £1.4 million)
 ●            Reported basic loss per share of 3.2p (2023: loss per share of 3.9p) and
              Adjusted basic loss per share(3) of 2.7p (2023: loss per share of 2.3p)
 ●            Net debt(4) of £3.3 million (2023: £3.7 million; 30 September 2023: £2.4
              million); Net borrowings, excluding asset finance and right of use asset lease
              liabilities, of £0.9 million (2023: £0.9 million; 30 September 2023: £nil)

1 Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation
and other exceptional costs

2 Adjusted operating loss is operating loss before amortisation and other
exceptional costs

3 Adjusted basic loss per share is reported earnings per share before
amortisation and other exceptional costs

4 Net debt comprises cash and cash equivalents, borrowings, asset finance
lease liabilities and right of use asset lease liabilities

 

Group Highlights

 ●            Resilient market conditions during the first half of FY24 with new defence
              contract placements and continued growth in the oil and gas market against the
              backdrop of more stable economic conditions.
 ●            Group revenue of £15.0 million (2023: £13.8 million) and Adjusted EBITDA of
              £0.1 million (2023: £0.3 million) in the first half of FY24.
 ●            Order intake of £16.6 million for the 26 weeks ended March 2024 (2023: £29.3
              million, including major UK naval order of £18.2 million) supports a current
              order book of £21.9 million at March 2024 (2023: £25.7 million).
 ●            As previously announced, the sale process for the Precision Machined
              Components ("PMC") division was launched in December 2023 with a number of
              non-binding indicative offers received in March 2024. Subsequently, the Board
              has engaged with selected potential acquirers and has received final offers
              for the business. A preferred acquirer has been identified who is currently
              conducting final due diligence with a target completion of the transaction in
              August 2024.
 ●            In November 2023, the Group refinanced its existing debt facilities with
              Lloyds Bank by arranging a new Term Loan facility of £1.5 million with
              Rockwood Strategic plc and Peter Gyllenhammar AB, two of its major
              shareholders, providing a financing bridge to the sale of PMC.
 ●            The proceeds of the sale of PMC are intended to repay the new Term Loan
              facility and fund strategic investment opportunities at Chesterfield Special
              Cylinders ("CSC") to support its growth in the hydrogen energy sector.
 ●            Net debt in the first half of FY24 increased by £0.9 million to £3.3 million
              (2023: £2.4 million) due to exceptional costs, capital expenditure and
              financing costs. Net borrowings, excluding asset finance and right of use
              asset lease liabilities, was £0.9 million (2023: £0.9 million; 30 September
              2023: £nil).

 

Chesterfield Special Cylinders ("CSC")

 ●            CSC revenue of £6.5 million (2023: £8.8 million) and Adjusted EBITDA of
              £0.1 million (2023: £1.1 million) in the first half of FY24, driven by the
              deferral of revenue on major defence contracts into future years and by
              operational delays during the period, including unplanned downtime on
              process-critical equipment between October 2023 and December 2023.
 ●            Defence revenue of £5.5 million (2023: £7.0 million), with the peak of
              high-value milestones for UK submarine and surface ship programmes passed in
              the second quarter.
 ●            Major new contract award announced in March 2024 to supply safety-critical
              pressure vessels for a major Australian naval new construction programme.
 ●            Hydrogen revenue of £0.6 million (2023: £1.3 million), due to delays in new
              order placement for hydrogen storage projects in the UK and a lower rate of
              road trailer inspection and testing in the first half.
 ●            New contract award announced in March 2024 to supply high-pressure steel
              cylinder packages to Cheesecake Energy Limited, a UK developer of sustainable
              thermal and compressed air energy storage systems, for a pilot project funded
              by the Department for Energy Security & Net Zero.
 ●            Integrity Management services revenue increased sharply during the first half
              of FY24 to £2.0 million (2023: £0.5 million), driven by growing activity
              with UK defence customers.
 ●            CSC order intake of £10.3 million in the 26 weeks ended March 2024 (2023:
              £20.9 million, including major UK naval order of £18.2 million) supports a
              current order book of £14.9 million at the end of March 2024 (2023: £19.4
              million), providing strong revenue cover for the remainder of FY24.
 ●            Operational improvements in the Sheffield facility continue to deliver
              increased capacity and efficiency for hydrogen storage and road trailer new
              build, inspection and testing services.

 

Precision Machined Components ("PMC")

 ●            PMC revenue in the first half of FY24 increased by 73% to £8.5 million (2023:
              £4.9 million), reflecting growth in the oil and gas market and strong
              operational performance, supporting consistent delivery against customer
              commitments.
 ●            PMC gross margin also improved in the period to 20% (2023: 18%) due to the
              higher volume of throughput.
 ●            PMC Adjusted EBITDA in the first half of FY24 of £0.8 million (2023: £0.2
              million), a much-improved level of profitability.
 ●            PMC order intake was £6.3 million in the 26 weeks ended March 2024 (2023:
              £8.4 million), supporting a current order book of £7.0 million at the end of
              March 2024 (2023: £6.3 million) and providing strong revenue cover for the
              remainder of FY24.
 ●            The sale process for the PMC division has progressed on-track, supported by
              its much-improved level of performance during the period, with a target
              completion in August 2024.

 

Outlook

 ●            CSC performance in the second half of FY24 is expected to be stronger than the
              first half, with higher revenue driven by existing defence contracts, new
              activity from recent contract wins, increased hydrogen trailer deliveries and
              a continuation of the much-improved revenue from Integrity Management
              services.
 ●            However, a shortfall in CSC performance is expected for the full-year, driven
              by the deferral of a portion of UK defence contract revenues to future years
              and operational delays in the first half, further impacted by delayed order
              placement for new hydrogen storage contracts due to the UK general election,
              now expected later in FY24.
 ●            Recent announcements of significant funding from UK Government to support the
              development of new hydrogen production, storage and distribution hubs across
              the country provide significant opportunities for CSC in the supply of new
              hydrogen storage and transportation systems for refuelling and decarbonisation
              applications.
 ●            In addition, demand for in-situ and factory-based inspection, testing and
              recertification services for hydrogen storage and road trailers presents an
              exciting growth opportunity across an expanding customer base.
 ●            PMC momentum is expected to continue in the second half driven by the strong
              order book and on-going operational improvements, supporting higher margins
              and profitability.
 ●            Order books in CSC and PMC underpin the outlook of the Group in the second
              half of FY24. Given the current divisional trends and performance outlook, the
              Board expects the Group's full-year FY24* Adjusted EBITDA to be not less than
              £1.0 million.

              * FY24 outlook includes CSC and PMC, on the basis that PMC is not sold in FY24
              and remains a continuing operation

 

Chris Walters, Chief Executive of Pressure Technologies plc, commented:

 

"The first half of FY24 saw a mixed performance across the Group.

 

PMC performed well in the period, with much-improved revenue and
profitability, underpinned by operational improvements and capital investment.
We expect this momentum to continue throughout the second half.

 

Performance at CSC was impacted by the deferral of UK defence contract
revenues into future years and by operational delays, including unplanned
downtime for process-critical equipment in the first quarter. Whilst we expect
significantly stronger performance from CSC in the second half of the year,
the shortfall in first-half performance will not be fully recovered in the
second half, while full-year performance will be further impacted by delayed
order placement for new hydrogen storage contracts due to the UK general
election, now expected later in FY24.

 

However, we remain well positioned in the emerging market to supply static and
mobile hydrogen storage solutions, and to provide the through-life inspection,
testing and recertification services for these safety-critical systems over
the medium and longer term. We have been encouraged by the recent
announcements from UK Government to provide funding for the development of new
hydrogen production, distribution and storage hubs in the next two years which
present significant opportunities for CSC over the medium-term.

 

Order books in CSC and PMC underpin the outlook for the Group in the second
half of FY24.  Given the current divisional trends and performance outlook,
we now expect full-year FY24 Adjusted EBITDA to be not less than £1.0
million.

 

We completed the refinancing of our debt facilities in the first half,
supported by two of our major shareholders, and the sale process for PMC is
progressing well. We have identified a preferred buyer for the division, with
a target completion in August 2024, which will provide a solid foundation to
pursue the strategic priorities of the Group."

 

Additional Information

 

The person responsible for arranging release of this announcement on behalf of
the Company is Steve Hammell, Chief Financial Officer.

 

 

For further information, please contact:

   Pressure Technologies plc                   Tel: 0333 015 0710

   Chris Walters, Chief Executive              company.secretary@pressuretechnologies.co.uk

   Steve Hammell, Chief Financial Officer
   Singer Capital Markets (Nomad and Broker)   Tel: 0207 496 3000

   Rick Thompson / Asha Chotai

 

 

COMPANY DESCRIPTION

 

www.pressuretechnologies.com (http://www.pressuretechnologies.com/)

 

With its head office in Sheffield, the Pressure Technologies Group was founded
on its leading market position as a designer and manufacturer of
high-integrity, safety-critical components and systems serving global supply
chains in oil and gas, defence, industrial and hydrogen energy markets.

 

The Group has two divisions:

 

·      Chesterfield Special Cylinders (CSC) -
www.chesterfieldcylinders.com (http://www.chesterfieldcylinders.com/)

·      Precision Machined Components (PMC) - www.pt-pmc.com
(http://www.pt-pmc.com/)

 

o  Includes the Al-Met, Roota Engineering and Martract sites.

Business Review

 

Pressure Technologies saw a mixed level of performance across its two
divisions in the first half of FY24. The PMC division has reported
much-improved financial and operational performance. However, performance in
the CSC division was impacted by the deferral of contract revenue into future
years and by operational delays, albeit against the backdrop of positive order
intake, increasing demand for Integrity Management services and encouraging
developments in the hydrogen energy market.

 

Chesterfield Special Cylinders

 

Chesterfield Special Cylinders ("CSC") delivered revenue of £6.5 million
(2023: £8.8 million) in the first half of FY24. This lower than expected
performance was driven by the deferral of UK defence contract revenues into
future years and by internal operational delays, including unplanned downtime
on process-critical equipment between October 2023 and December 2023, and
delays to delivery of finished products across the second quarter. Actions
were taken promptly to address the disruption from these issues and
performance is expected to improve considerably in the second half of the
year.

 

Order intake in the 26 weeks ended March 2024 was £10.3 million (2023: £20.9
million), above management's expectations, supporting a current order book of
£14.9 million at the end of March 2024 (2023: £19.4 million) and providing
strong revenue cover for the remainder of FY24. In the period, CSC was
successful in securing new contracts to supply cylinders to an Australian
naval programme and for the supply of cylinder packages to Cheesecake Energy,
a new customer in the green energy market. As previously stated, FY24 is a
transitional year for CSC due to the approaching completion of the current
large UK defence programme. The division is now working on a number of future
international opportunities, including qualification to supply US defence
programmes.

 

CSC remains well positioned in the emerging market for pressurised hydrogen
storage and transportation. Order placement from our mature pipeline of
opportunities with established and new customers was slower than expected
during the first half of FY24, influenced by delayed UK project funding
decisions and by constraints in the broader supply chain for components
required in the generation and compression of hydrogen for refuelling and
decarbonisation projects. As a result of these delayed order placements,
alongside lower delivery of existing hydrogen trailer orders, CSC delivered
reduced hydrogen revenues of £0.6 million (2023: £1.3 million) in the first
half.

 

The Board has noted recent announcements from UK Government ("UKG") that it
expects hydrogen to play a vital role in decarbonising business and transport
as the UK progresses to meet its net zero targets and is committed to provide
funding support to position the UK as a global leader in the hydrogen
industry. The first Hydrogen Allocation Round ("HAR1") has confirmed 11
projects across the UK for the production of hydrogen, with £90 million of
funding from the Net Zero Hydrogen Fund ("NZHF") announced in December 2023
for the construction of these facilities. Furthermore, in February 2024, UKG
announced further funding of £21 million from the NZHF (Strand 2) for 7
projects to produce and distribute low carbon hydrogen for buses, trucks and
trains.

 

These UK hydrogen projects, backed by funding from UKG, are now active and
being developed to relatively short timeframes, with the first projects
expected to be operational in 2025 and 2026. CSC has developed commercial
relationships with several of these new projects thereby providing a pipeline
of opportunities over the next two years.

 

Demand for Integrity Management services, covering the in-situ periodic
inspection, testing and recertification of in-situ cylinders in service, has
been much stronger in the first half. Integrity Management revenue increased
sharply to £2.0 million (2023: £0.5 million) and has contributed strongly to
gross margin performance. Integrity Management is a low capital intensity and
repeatable service and its growth and development into existing defence,
hydrogen and offshore customers remains a strategic priority over the
medium-term.

 

Precision Machined Components

 

Precision Machined Components (PMC) delivered revenue of £8.5 million (2023:
£4.9 million) and Adjusted EBITDA of £0.8 million (2023: £0.2 million) in
the first half of FY24. This very strong performance was driven by the strong
order intake from the oil and gas market in FY23 and a much-improved level of
operational performance in the period.

 

Order intake was £6.3 million in the 26 weeks ended March 2024 (2023: £8.4
million, including major OEM order of £3.0 million). The current order book
of £7.0 million at the end of March 2024 (2023: £6.3 million) provides
strong revenue

Business Review (continued)

 

cover for the remainder of FY24. Moreover, OEM customers continue to forecast
strong recovery in demand for specialised components for oil and gas
exploration and production projects over the next three to five years.

 

At Roota Engineering, the demand for subsea well intervention tools, valve
assemblies and control module components increased strongly in the first half.
Major OEM customers, including Expro, Halliburton, Schlumberger and Aker,
continue to report a stronger oil and gas market outlook for 2024 and are
investing heavily in their global manufacturing capacity to support growth in
oil and gas production, principally from South America, West Africa, US Gulf
of Mexico, Middle East and North Sea regions.

 

Operational performance at Roota has been supported by successful recruitment,
skills development and investment in new advanced machining centres,
increasing capacity and efficiency to meet the growing demand and extended
product range for a broader customer base. Margin performance has also been
resilient across all product lines, supporting improved levels of
profitability.

 

Al-Met remained focused on the improvement of operational performance,
efficiency and product margins in the first half and is benefited from the
recovery in demand from key OEM customers for choke valve components and
subassemblies. The momentum established by the significant ramp-up of activity
in the fourth quarter of FY23 continued in the first half of FY24. Capital
investment made in the first half is now driving operational efficiencies and
reducing dependency on sub-contractors, while the significant increase in
production volumes is helping to drive raw material cost savings. The margin
benefits of these improvements are expected to be realised in the second half
of FY24, supporting Al-Met's expected return to profitability.

 

Sale of PMC

 

Following the improvement in trading conditions in the oil and gas market last
year, the sale process for the PMC division was launched in December 2023. As
previously announced, a number of non-binding indicative offers were received
for the division in March 2024.

 

Subsequently, the Board has engaged with selected potential acquirers and has
received final offers for the division. A preferred acquirer has been
identified who is currently conducting final due diligence. The Board is
targeting completion of the transaction in August 2024.

 

Outlook

 

During FY24, CSC expects to pass the peak of activity on current high-value
defence contract milestones and will seek to re-balance its revenue profile
across global defence programmes and the hydrogen energy market, with each of
these markets presenting significant opportunities over the medium-term.
During this transitional period, CSC revenue is expected to decline on FY23
levels with a consequent reduction in divisional profitability in FY24.

 

Whilst we expect significantly stronger performance from CSC in the second
half of the year, the shortfall in first-half performance will not be fully
recovered in the second half, while full-year performance will be further
impacted by delayed order placement for new hydrogen storage contracts due to
the UK general election, now expected later in FY24.

 

PMC continues to see increasing demand from its global OEM customers and
improving operational performance. The strong first-half result and robust
order book provides high confidence in a much-improved full-year FY24
performance for the division. As previously announced, this improved trading
environment underpins the Board's decision to divest PMC.

 

Order books in CSC and PMC underpin the outlook for the Group in the second
half of FY24. Given the current divisional trends and performance outlook, we
now expect full-year FY24* Adjusted EBITDA to be not less than £1.0 million.

* FY24 outlook includes CSC and PMC, on the basis that PMC is not sold in FY24
and remains a continuing operation

 

Chris Walters

Chief Executive

25 June 2024

Financial Review

 

Revenue & Profitability

 

The Group made solid progress in the first half of FY24, with revenue of
£15.0 million being 9% higher than the corresponding period last year (2023:
£13.8 million). This was driven by a strong performance at PMC, where revenue
increased by 73% to £8.5 million (2023: £4.9 million), reflecting
much-improved conditions in the oil and gas market and continued improvement
in operational performance in the period.

 

However, revenue at CSC declined to £6.5 million (2023: £8.8 million) in the
first half of FY24, due to operational disruption and delays. Theses issues
were temporary in nature and the Board expects CSC to deliver significantly
more revenue in the second half of the year. The order book of CSC remains
strong at £14.9 million and provides strong revenue visibility for the
remainder of the year.

 

The higher volume of production at PMC facilitated an improvement in its gross
profit to £1.7 million at 20% margin (2023: £0.9 million at 18% margin).
However, the lower levels of activity at CSC saw its gross profit fall to
£1.5 million at 24% margin (2023: £2.8 million at 32% margin). Both
divisions experienced increased direct labour costs in the period due to
increased headcount and recent inflationary pressures, impacting margins.

 

The Group reported gross profit of £3.2 million at 22% margin (2023: £3.7m
at 27% margin) in the first half of FY24.

 

Overhead costs decreased in the period to £3.9 million (2023: £4.2 million)
with a strict focus on cost control and achieving reductions in the costs of
operating as a listed company offsetting inflationary pressures.

 

The Group reported an operating loss of £0.7 million (2023: loss of £0.5
million) in the period. Allowing for depreciation charges of £0.8 million
(2023: £0.8 million), the Group reported Adjusted EBITDA of £0.1 million in
the period (2023: profit of £0.3 million).

 

Exceptional costs of £0.2 million were incurred in the period (2023: £0.7
million) in relation to the arrangement of the new Term Loan in November 2023
and the sale process for PMC.

 

Refinancing

 

On 14 November 2023, the Group exited its existing debt facilities provided by
Lloyds Banking Group by arranging a new Term Loan facility of £1.5 million
with Rockwood Strategic plc and Peter Gyllenhammar AB, two of its major
shareholders. The new Term Loan is committed for a period of 5 years and is
secured against the assets of the Group. The Term Loan is repayable in full
upon a successful sale of the PMC division. The new loan was drawn in full and
used to repay Lloyds in full, settle transaction costs and to provide general
working capital headroom.

 

In conjunction with the provision of the new Term Loan, Rockwood and
Gyllenhammar were issued with 1,933,358 warrants in aggregate (representing 5%
of the issued share capital) to subscribe for ordinary shares in the Company
at a price of 32 pence per share, representing a 20% premium to the closing
share price on 23 October 2023 (being the day prior to the announcement of the
new facility). The warrants may be exercised at any time in the 5 years
following drawdown of the new facility and continue to be exercisable in the
event the facility is repaid before its final expiry.

 

Cashflow

 

The Group reported a net cash outflow of £0.3 million in the period (2023:
outflow of £0.8 million). This was driven by Adjusted EBITDA of £0.1
million, exceptional costs of £0.2 million, working capital inflows (£0.2
million), capital expenditure (£0.4 million), interest costs (£0.2 million)
and debt repayments (£1.3 million), partially offset by the new term loan
drawdown (£1.5 million) in November 2023.

 

The cash balance at the end of the period was £0.6 million (30 September
2023: £0.9 million). Net debt, which comprises cash, borrowings, finance
lease liabilities and right of use asset lease liabilities, at the end of the
period was £3.3 million (30 September 2023: £2.4 million). Net borrowings,
which comprises cash and borrowings only, at the end of the period was £0.9
million (30 September 2023: nil).

 

 

Financial Review (continued)

 

Impairment Reviews

 

The Group tests periodically for impairment, in accordance with IAS 36, if
there are indicators that tangible fixed assets might be impaired.

 

The impairment methodology identifies two Cash Generating Units ("CGU's")
within the Group, being CSC and PMC. Each CGU is assessed for potential
indicators of impairment, including internal or external factors or events
that

could reduce the recoverable value of the fixed assets of the Group. If
indicators of impairment are identified, a full impairment review is
undertaken to determine the recoverable amount of the CGU.

 

An impairment review was undertaken for each of CSC and PMC as at 30 March
2024. The review concluded that no impairment was required in these Interim
Results.

 

The Group holds freehold land and buildings, including CSC's main facility at
Meadowhall Road, Sheffield.  As part of discussions with the Group's bankers
during last year, the Directors obtained two valuations from two independent
chartered surveyors of this freehold land and buildings, which indicated that
no impairment of this asset was required.

 

 

Steve Hammell

Chief Financial Officer

25 June 2024

 

 

 

 

Condensed Consolidated Statement of Comprehensive Income

For the 26 weeks ended 30 March 2024

 

                                                                                       Unaudited                         Unaudited                         Audited

                                                                                       26 weeks ended                    26 weeks ended                    52 weeks ended

                                                                                       30 March                          1 April                           30 September

                                                                                       2024                              2023                               2023
                                                                                Notes  £'000                             £'000                             £'000
                                                                                5      15,038                            13,765                            31,944

 Revenue
 Cost of sales                                                                         (11,799)                          (10,051)                          (23,001)

 Gross profit                                                                          3,239                             3,714                             8,943

 Administration expenses                                                               (3,942)                           (4,230)                           (8,398)

 Operating (loss) / profit before exceptional costs                                    (703)                             (516)                             545

 Separately disclosed items of administrative expenses:                                (232)                             (704)                             (1,255)

 Exceptional costs                                                              6

 Operating loss                                                                        (935)                             (1,220)                           (710)

 Finance costs                                                                         (238)                             (180)                             (406)

 Loss before taxation                                                                  (1,173)                           (1,400)                           (1,116)

 Taxation                                                                       7      (55)                              -                                 437

 Loss for the period attributable to owners of the parent                              (1,228)                           (1,400)                           (679)

 Other comprehensive income to be reclassified to profit or loss in subsequent
 periods
 Currency exchange differences on translation of foreign operations                    -                                 6                                 12

 Total comprehensive expense for the period attributable to the owners of the          (1,228)                           (1,394)                           (667)
 parent

 Loss per share - basic and diluted
 From loss for the period                                                       8      (3.2)p                            (3.9)p                            (1.8)p

Condensed Consolidated Statement of Financial Position

As at 30 March 2024

                                                               Unaudited                         Unaudited

                                                               26 weeks ended                    26 weeks ended                    Audited

                                                               30 March                          1 April                           52 weeks ended

                                                               2024                              2023                              30 September

                                                                                                                                   2023
                                                        Notes  £'000                             £'000                             £'000
 Non-current assets
 Property, plant and equipment and right of use assets         10,360                            10,961                            10,287
 Deferred tax asset                                            805                               663                               700

                                                               11,165                            11,624                            10,987

 Current assets
 Inventories                                                   5,753                             4,765                             5,570
 Trade and other receivables                                   7,730                             8,137                             9,384
 Cash and cash equivalents                              10     594                               1,039                             945
 Current tax asset                                             58                                58                                58

                                                               14,135                            13,999                            15,957

 Total assets                                                  25,300                            25,623                            26,944

 Current liabilities
 Trade and other payables                                      (8,122)                           (7,342)                           (9,326)
 Borrowings - term loan/revolving credit facility       10     (500)                             (1,907)                           (907)
 Lease liabilities                                      10     (603)                             (526)                             (697)

                                                               (9,225)                           (9,775)                           (10,930)

 Non-current liabilities
 Other payables                                                -                                 (22)                              (12)
 Borrowings - term loan                                 10     (1,000)                           -                                 -
 Lease liabilities                                      10     (1,828)                           (2,293)                           (1,704)
 Deferred tax liabilities                                      (872)                             (703)                             (712)

                                                               (3,700)                           (3,018)                           (2,428)

 Total liabilities                                             (12,925)                          (12,793)                          (13,358)

 Net assets                                                    12,375                            12,830                            13,586

 Equity
 Share capital                                          11     1,933                             1,933                             1,933
 Share premium account                                  11     1,699                             1,699                             1,699
 Translation reserve                                           (253)                             (259)                             (253)
 Retained earnings                                             8,996                             9,457                             10,207

 Total equity                                                  12,375                            12,830                            13,586

 

 

 

 

 

Condensed Consolidated Statement of Changes in Equity

For the 26 weeks ended 30 March 2024

                                         Share                            Share                                  Translation reserve             Retained earnings                   Total

                                         capital                          premium                                                                                                    equity

                                                                          account
                                         £'000                            £'000                                  £'000                           £'000                               £'000

 Balance at 30 September 2023 (audited)  1,933                            1,699                                  (253)                           10,207                              13,586

 Share based payments                    -                                -                                      -                               17                                  17

 Transactions with owners                -                                -                                      -                               17                                  17

 Loss for the period                     -                                -                                      -                               (1,228)                             (1,228)

 Total comprehensive expense             -                                -                                      -                               (1,228)                             (1,228)

 Balance at 30 March 2024 (unaudited)    1,933                            1,699                                  (253)                           8,996                               12,375

 

For the 26 weeks ended 1 April 2023

 

                                                                       Share                           Share                           Translation reserve             Retained earnings               Total

                                                                       capital                         premium                                                                                         equity

                                                                                                       account
                                                                       £'000                           £'000                           £'000                           £'000                           £'000

 Balance at 1 October 2022 (audited)                                   1,553                           -                               (265)                           10,815                          12,103
                                                                       380                             1,699                           -                                                               2,079

 Shares issued                                                                                                                                                         -
 Share based payments                                                  -                               -                               -                               42                              42

 Transactions with owners                                              380                             1,699                           -                               42                              2,121

                                                                       -                               -                               -                               (1,400)                         (1,400)

 Loss for the period

 Exchange differences arising on retranslation of foreign operations   -                               -                               6                               -                               6

 Total comprehensive income / (expense)                                -                               -                               6                               (1,400)                         (1,394)

 Balance at 1 April 2023 (unaudited)                                   1,933                           1,699                           (259)                           9,457                           12,830

 

 

 

 

 

Condensed Consolidated Statement of Changes in Equity (continued)

For the 52 weeks ended 30 September 2023

                                                                 Share                           Share                           Translation reserve                                                     Total

                                                                 capital                         premium                                                         Retained earnings                       equity

                                                                                                 account
                                                                 £'000                           £'000                           £'000                           £'000                                   £'000

 Balance at 1 October 2022 (audited)                             1,553                           -                               (265)                           10,815                                  12,103
                                                                 380                             1,699                           -                                                                       2,079

 Shares issued                                                                                                                                                   -
 Share based payments                                            -                               -                               -                               71                                      71

 Transactions with owners                                        380                             1,699                           -                               71                                      2,150

 Loss for the period                                             -                               -                               -                               (679)                                   (679)
 Exchange differences arising on translating foreign operations  -                               -                               12                                                                      12

                                                                                                                                                                 -

 Total comprehensive income / (expense)                          -                               -                               12                              (679)                                   (667)

 Balance at 30 September 2023 (audited)                          1,933                           1,699                           (253)                           10,207                                  13,586

 

 

Condensed Consolidated Cash Flow Statement

For the 26 weeks ended 30 March 2024

                            Notes                           Unaudited                         Unaudited                                     Audited

                                                            26 weeks                                     26 weeks                           52 weeks  ended

                                                            ended                             ended                                         30 September

                                                            30 March                          1 April                                       2023

                                                            2024                                                2023
                                                            £'000                                              £'000                        £'000
 Operating activities
 Operating cashflow                                    9    304                                                 (840)                       1,223
 Exceptional costs                                          (232)                                               (704)                       (1,255)
 Finance costs paid                                         (238)                                               (180)                       (406)
 Income tax refunded                                        -                                 -                                             408

 Net cash outflow from operating activities                 (166)                                           (1,724)                         (30)

 Investing activities
 Proceeds from sale of fixed assets                         15                                -                                             178
 Purchase of property, plant and equipment                  (382)                                               (188)                       (576)

 Net cash outflow from investing activities                 (367)                                               (188)                       (398)

 Net cash outflow before financing                          (533)                                            (1,912)                        (428)

 Financing activities
 Shares issued (net of transaction costs)                   -                                                  2,079                        2,079
 Repayment of borrowings                                    (907)                                               (500)                       (1,500)
 New term loan                                              1,500                             -                                             -
 Repayment of lease liabilities                             (411)                                               (411)                       (989)

 Net cash outflow from financing activities                 182                                               1,168                         (410)

 Net decrease in cash and cash equivalents                  (351)                                               (744)                       (838)

 Cash and cash equivalents at beginning of period           945                                                1,783                        1,783

 Cash and cash equivalents at end of period                 594                                                1,039                        945

 Bank borrowings                                            -                                                (1,907)                        (907)
 Term loan                                                  (1,500)                           -                                             -
 Lease liabilities                                          (2,431)                                          (2,819)                        (2,401)

 Net Debt                                              10   (3,337)                                          (3,687)                        (2,363)

 

 

Notes to the Condensed Consolidated Interim Financial Statements

 

1.   General information

 

Pressure Technologies plc is incorporated in England and Wales and is quoted
on AIM, a market operated by the London Stock Exchange.

 

These unaudited interim condensed consolidated financial statements for the 26
weeks ended 30 March 2024 were approved by the Board of Directors on 24 June
2024.

 

These financial statements may contain certain statements about the future
outlook of Pressure Technologies plc. Although the Directors believe their
expectations are based on reasonable assumptions, any statements about future
outlook may be influenced by factors that could cause actual outcomes and
results to be materially different.

 

2.  Basis of preparation

 

The Group's unaudited interim results for the 26 weeks ended 30 March 2024
("Interim Results") are prepared in accordance with the Group's accounting
policies which are based on the recognition and measurement principles of the
UK-adopted International Accounting Standards in conformity with the
requirements of the Companies Act 2006. As permitted, the Interim Results have
been prepared in accordance with the AIM rules and not in accordance with IAS
34 "Interim financial reporting" and therefore the interim information is not
in full compliance with International Accounting Standards.

 

The interim condensed consolidated financial statements are prepared under the
historical cost convention as modified to include the revaluation of certain
financial instruments. The accounting policies adopted in the preparation of
the interim condensed consolidated financial statements are consistent with
those followed in the preparation of the Group's annual consolidated financial
statements for the year ended 30 September 2023. The principal accounting
policies of the Group have remained unchanged from those set out in the
Group's 2023 annual report and financial statements.  The Principal Risks and
Uncertainties of the Group are also set out in the Group's 2023 annual report
and financial statements and are unchanged in the period.

 

The financial information for the 26 weeks ended 30 March 2024 and 1 April
2023 has not been audited and does not constitute full financial statements
within the meaning of Section 434 of the Companies Act 2006.

 

The Group's 2023 financial statements for the 52 weeks ended 30 September 2023
were prepared under UK-adopted International Accounting Standards. The
auditor's report on these financial statements was unqualified and did not
contain statements under Sections 498(2) or (3) of the Companies Act 2006 and
they have been filed with the Registrar of Companies.

 

3.  Going concern

 

The Directors have considered and assessed whether the Group will be able to
meet its obligations as they fall due for the period of at least 12 months
from the date of these Interim Results. These interim condensed financial
statements have been prepared on a going concern basis. The Group's business
activities, together with the factors likely to affect its future development,
performance and position, are set out in the Group's 2023 annual report and
financial statements.

 

In making this assessment, the Directors have considered a range of factors,
including the prospects for the markets the Group serves; the position and
intentions of competitors; the customer base of the Group and any reliance on
a small number of customers; the supply chain of the Group and any reliance on
key suppliers; staff attrition and the risk of losing any key members of
staff; any actual or threatened litigation; relationships with HMRC and
regulators; historic, current and projected financial performance and cash
flow; relationships with debt and equity funders and the likely availability
of external funding; and the plans and intentions of management. The Directors
have also considered the economic backdrop and geopolitical risks to economic
activity from the Russia-Ukraine conflict and instability in the Middle East.

 

In undertaking their assessment, the Directors have prepared financial
projections for a period of at least 12 months from the date of approval of
these Interim Results. The current economic conditions have introduced
additional uncertainty into the Directors' assessment, such that future
potential outcomes are more difficult to estimate. The Directors have
therefore considered a number of sensitivities to their projections to
quantify potential downside risks to future financial performance.

 

On 14 November 2023, the Group exited its Revolving Credit Facility with
Lloyds Bank by raising a new term loan facility ("the Term Loan") of £1.5
million from two of its major shareholders. The Term Loan is committed for a
period of five years and is not subject to any financial covenant tests. The
Term Loan is subject to capital repayments of £0.5 million during the
projection period which have been factored into the Directors' assessment.

 

 

 

 

 

Management has produced projections for the period up to September 2025 for
the Group, CSC and PMC, taking account of reasonably plausible changes in
trading performance and market conditions, which have been reviewed by the
Directors. In particular, the projections reflect:

 

·      that the Group is less dependent on profitability at CSC
following a significant improvement in performance at PMC;

·      that CSC is currently dependent on large defence contracts for
its profitability. During the projection period, CSC is expected to undergo a
period of transition, with revenue from UK defence contracts falling and
revenue from the hydrogen energy market and global defence customers
increasing. Over the short-term, this is expected to result in lower revenues
and earnings for CSC, which is factored into the financial projections.
Moreover, there remain both internal and external risks to CSC's performance
over the projection period;

·      the recent significantly improved trading performance in the PMC
division is expected to continue based on positive prospects for the oil and
gas market.

 

The base case forecast demonstrates that the Group is projected to:

 

·      generate profits and cash in the current financial year and
beyond; and

·      generate sufficient cash to meet scheduled capital repayments due
under the Term Loan.

 

Management has also developed downside scenarios, which include consideration
of the recent track record of not always achieving budgets. The downside
scenario recognises the Group's dependence on the performance of large defence
contracts noted above due to their materiality to the Group's overall results
and the requirement for CSC to win significant new contracts from the hydrogen
energy market.

 

Management has modelled the downside scenario based on reasonably possible
delays to:

 

·      Delivery of defence milestones and revenue recognition

Achievement of milestones on these types of contracts can be subject to
uncertainties including in-house operational delays and inefficiencies, delays
in the supply of material and components by suppliers, and delays in the
performance of work by subcontractors. The Group often has very limited
control of the latter two factors.

 

·      Delays to placement of major orders from new hydrogen customers

Hydrogen energy is an emerging green energy market. Major UK and European
projects have already been subject to significant delays which have impacted
performance in FY23 and the first half of FY24. Placement of major orders from
new hydrogen customers is subject to uncertainties, including the potential
impact of a change in UK Government following the general election on 4 July
2024.

 

Other factors which could negatively impact the projections include:

 

·      weaker revenue from Integrity Management deployments due to
customer delays;

·      operational performance shortfall at CSC on non-defence
contracts; and

·      the recent improvement in financial and operational performance
at PMC not being sustained going forward.

 

The Group believes that these other factors are individually less likely to be
material to the achievement of the projections than potential delays in
defence contract milestones and hydrogen orders, but in the event that they
occur together with these risks, they may have a negative impact on cash flow
at certain points in the projection period.

 

In the event of the delays identified above the Group's cash resources could
become limited. However, the Group would look to mitigate the impact,
partially or fully, by pulling forward contracted work from other customers,
and through normal working capital management and other cash preservation
initiatives.

 

The Directors also note that the Group has net current assets of £4.9 million
at 30 March 2024.

 

Reflecting management's confidence in delivering large defence contracts and
winning new hydrogen contracts, and having already refinanced its debt
facilities, the Directors have concluded that the Group does have sufficient
financial resources to meet its obligations as they fall due for the next 12
months and no material uncertainty relating to going concern has been
identified.

 

The Group continues to adopt the going concern basis in preparing these
Interim Results. Consequently, these Interim Results do not include any
adjustments that would be required if the going concern basis of preparation
were to be inappropriate.

 

4. Sale of Precision Machined Components ("PMC") division

 

The principal activity of the PMC division is the manufacture of valve
components for high pressure applications used mainly in the oil and gas
sector. The division operates through its three main operating entities of
Roota Engineering Limited, Martract Limited and Al-Met Limited.

 

The Board decided to sell the entire PMC division in October 2023, following
recovery in the oil and gas sector, in order to fund strategic investment
opportunities at Chesterfield Special Cylinders to support its growth in the
hydrogen energy sector.

 

The sale process was launched in in December 2023 and, as previously
announced, a number of non-binding indicative offers were received for the
division in March 2024. Subsequently, the Board has engaged with selected
potential acquirers and received final offers for the division in April 2024.
A preferred acquirer was identified who reached in-principle agreement to
acquire the PMC division in June 2024. This party is currently conducting due
diligence and negotiating legal documentation. The Board is targeting
completion of the transaction in August 2024.

 

The PMC division is classified as a reportable segment in accordance with
"IFRS8 - Operating Segments". Disclosure of the financial performance of the
PMC division is included in Note 5 of these Interim Results.

 

5.  Segmental analysis of Revenue, Adjusted EBITDA and Operating Loss

 

 Revenue by destination  Unaudited                       Unaudited                       Audited

                         26 weeks ended                  26 weeks ended                  52 weeks ended

                         30 March                        1 April                         30 September

                         2024                            2023                            2023
                         £'000                           £'000                           £'000

 United Kingdom          10,219                          9,441                           22,799
 Europe                  2,119                           2,779                           5,243
 Rest of the World       2,700                           1,545                           3,902

                         15,038                          13,765                          31,944

 

Revenue by sector

 

                  Unaudited                       Unaudited                       Audited

                  26 weeks ended                  26 weeks ended                  52 weeks ended

                  30 March                        1 April                         30 September

                  2024                            2023                            2023
                  £'000                           £'000                           £'000

 Oil and Gas      8,680                           4,938                           11,751
 Defence          5,472                           7,211                           17,188
 Industrial       279                             322                             938
 Hydrogen Energy  607                             1,294                           2,067

                  15,038                          13,765                          31,944

 

Revenue recognition

 

The Group's pattern of revenue recognition is as follows:

 

                                               Unaudited                       Unaudited                       Audited

                                               26 weeks ended                  26 weeks ended                  52 weeks ended

                                               30 March                        1 April                         30 September

                                               2024                            2023                            2023
                                               £'000                           £'000                           £'000

 Sale of goods transferred at a point in time  10,866                          6,559                           14,746
 Sale of goods transferred over time           2,358                           6,350                           15,397
 Rendering of services                         1,814                           856                             1,427

                                               15,038                          13,765                          31,944

 

 

5.  Segmental analysis of Revenue, Adjusted EBITDA and Operating Loss
(continued)

 

 

For the 26 week period ended 30 March 2024 (unaudited)

 

                                                                                                               Precision Machined Components  All other segments

                                                                                  Cylinders                                                                                Total
                                                                                  £'000                        £'000                          £'000                        £'000

 Revenue from external customers*                                                 6,506                        8,532                          -                            15,038

 Gross profit                                                                     1,526                        1,713                          -                            3,239

 Adjusted EBITDA                                                                  126                          793                            (875)                        44

 Depreciation                                                                     (339)                        (362)                          (46)                         (747)

 Operating (loss) / profit before exceptional costs                               (213)                        431                            (921)                        (703)

 Exceptional costs                                                                (19)                         (14)                           (199)                        (232)

 Operating (loss) / profit                                                        (232)                        417                            (1,120)                      (935)

 Net finance costs                                                                (24)                         (99)                           (115)                        (238)

 Profit / (loss) before tax                                                       (256)                        318                            (1,235)                      (1,173)

 Segmental net assets**                                                           10,213                       2,156                          6                            12,375

 Other segment information:
 Taxation (charge) / credit                           (16)                                                     (140)                          101                          (55)
 Capital expenditure - property, plant and equipment

                                                      143                                                      551                            127                          821

 

 

* Revenue from external customers is stated after deducting inter-segment
revenue of £131,000 for Precision Machined Components.

 

** Segmental net assets comprise the net assets of each division adjusted to
reflect the elimination of the cost of investment in subsidiaries and the
provision of financing loans provided by Pressure Technologies plc.

 

 

5.  Segmental analysis of Revenue, Adjusted EBITDA and Operating Loss
(continued)

 

 

For the 26 week period ended 1 April 2023 (unaudited)

 

                                                                                                               Precision Machined Components  All other segments

                                                                                  Cylinders                                                                                Total
                                                                                  £'000                        £'000                          £'000                        £'000

 Revenue from external customers*                                                 8,835                        4,930                          -                            13,765

 Gross profit                                                                     2,809                        905                            -                            3,714

 Adjusted EBITDA                                                                  1,119                        187                            (1,044)                      262

 Depreciation                                                                     (351)                        (368)                          (59)                         (778)

 Operating profit / (loss) before exceptional costs                               768                          (181)                          (1,103)                      (516)

 Exceptional costs                                                                (60)                         (54)                           (590)                        (704)

 Operating profit / (loss)                                                        708                          (235)                          (1,693)                      (1,220)

 Net finance costs                                                                (20)                         (61)                           (99)                         (180)

 Profit / (loss) before tax                                                       688                          (296)                          (1,792)                      (1,400)

 Segmental net assets**                                                           7,916                        2,193                          2,721                        12,830

 Other segment information:
 Taxation credit / (charge)                           -                                                        -                              -                            -
 Capital expenditure - property, plant and equipment

                                                      33                                                       507                            9                            549

 

 

* Revenue from external customers is stated after deducting inter-segment
revenue of £221,000 for Precision Machined Components.

 

** Segmental net assets comprise the net assets of each division adjusted to
reflect the elimination of the cost of investment in subsidiaries and the
provision of financing loans provided by Pressure Technologies plc.

 

5.  Segmental analysis of Revenue, Adjusted EBITDA and Operating Loss
(continued)

 

 

For the 52 week period ended 30 September 2023 (audited)

 

                                                                                                               Precision Machined Components  All other segments

                                                                                  Cylinders                                                                                Total
                                                                                  £'000                        £'000                          £'000                        £'000

 Revenue from external customers*                                                 20,667                       11,277                         -                            31,944

 Gross profit /  (loss)                                                           7,042                        1,939                          (38)                         8,943

 Adjusted EBITDA                                                                  3,854                        82                             (1,847)                      2,089

 Depreciation                                                                     (710)                        (717)                          (117)                        (1,544)

 Operating profit / (loss) before exceptional costs                               3,144                        (635)                          (1,964)                      545

 Exceptional costs                                                                (236)                        (57)                           (962)                        (1,255)

 Operating profit / (loss)                                                        2,908                        (692)                          (2,926)                      (710)

 Net finance costs                                                                (69)                         (145)                          (192)                        (406)

 Profit / (loss) before tax                                                       2,839                        (837)                          (3,118)                      (1,116)

 Segmental net assets**                                                           10,477                       1,971                          1,138                        13,586

 Other segment information:
 Taxation credit / (charge)                           254                                                      189                            (6)                          437
 Capital expenditure - property, plant and equipment

                                                      243                                                      813                            35                           1,091

 

 

* Revenue from external customers is stated after deducting inter-segment
revenue of £671,000 for Precision Machined Components.

 

** Segmental net assets comprise the net assets of each division adjusted to
reflect the elimination of the cost of investment in subsidiaries and the
provision of financing loans provided by Pressure Technologies plc.

 

 

 

6.  Exceptional costs

 

Items that are incurred outside the normal course of business and/or that are
non-recurring are considered as exceptional costs and are disclosed separately
on the face of the Condensed Consolidated Statement of Comprehensive Income.

 

An analysis of the amounts presented as exceptional costs is as follows:

 

                                                           Unaudited                       Unaudited                                               Audited

                                                           26 weeks ended                  26 weeks ended                                          52 weeks ended

                                                           30 March                        1 April                                                 30 September

                                                           2024                            2023                                                    2023
                                                           £'000                           £'000                                                   £'000

 Arrangement of Term Loan                                  (111)                                                      -                                                         -
 Debt advisory services to refinance banking facilities    -                               (176)                                                   (373)
 Debt advisory services on behalf of Lloyds Banking Group  (15)                            (98)                                                    (131)
 Corporate finance services                                (73)                            (229)                                                   (313)
 Reorganisation costs                                      (33)                            (201)                                                   (309)
 Write-down of obsolete historic inventory                 -                               -                                                       (111)
 Reversal of inventory provision from prior year           -                               -                                                       3
 Historical contract settlement                            -                               -                                                       (10)
 Other plc costs                                           -                               -                                                       (11)

                                                           (232)                           (704)                                                   (1,255)

 

 

7.  Taxation

 

                                                     Unaudited                       Unaudited                       Audited

                                                     26 weeks ended                  26 weeks ended                  52 weeks ended

                                                     30 March                        1 April                         30 September

                                                     2024                            2023                            2023
                                                     £'000                           £'000                           £'000

 Current tax credit                                  -                               -                               409
 Deferred taxation (charge) / credit                 (55)                            -                               28

 Taxation (charge) / credit to the income statement  (55)                            -                               437

 

The taxation charge in the period relates to an increase in the net deferred
tax liability of the Group. This is driven by an increase in deferred tax
liabilities in relation to accelerated tax depreciation partially offset by an
increase in deferred tax asset recognition in relation to unused losses.

 

 

8. Loss per ordinary share

 

The calculation of basic loss per share is based on the loss attributable to
ordinary shareholders divided by the weighted average number of shares in
issue during the period.

 

The calculation of diluted loss per share is based on basic loss per share,
adjusted to allow for the issue of shares on the assumed conversion of all
dilutive share options.

 

Adjusted loss per share shows loss per share after adjusting for the impact of
amortisation charges, impairment charges and any other exceptional items, and
for the estimated tax impact, if any, of those costs. Adjusted loss per share
is based on the loss as adjusted divided by the weighted average number of
shares in issue.

 

 

 

 

 

8. Loss per ordinary share (continued)

 

For the 26 week period ended 30 March 2024

                                              £'000

 Loss after tax                               (1,228)

                                              Number of Shares ('000)

 Weighted average number of shares - basic    38,667
 Dilutive effect of share options             277

 Weighted average number of shares - diluted  38,944

 Loss per share - basic and diluted           (3.2)p

 

The effect of anti-dilutive potential shares is not disclosed in accordance
with IAS 33.

 

The Group adjusted loss per share is calculated as follows:

 

 Loss after tax                               (1,228)
 Other exceptional items (note 5)             232
 Theoretical tax effect of above adjustments  (58)

 Adjusted loss                                (1,054)

 Adjusted basic loss per share                (2.7)p

For the 26 week period ended 1 April 2023

                                              £'000

 Loss after tax                               (1,400)

                                              Number of Shares ('000)

 Weighted average number of shares - basic    36,134
 Dilutive effect of share options             528

 Weighted average number of shares - diluted  36,662

 Loss per share - basic and diluted           (3.9)p

 

 

The effect of anti-dilutive potential shares is not disclosed in accordance
with IAS 33.

 

 

 

 

 

 

 

8. Loss per ordinary share (continued)

 

The Group adjusted loss per share is calculated as follows:

 

 Loss after tax                               (1,400)
 Exceptional items (note 5)                   704
 Theoretical tax effect of above adjustments  (134)

 Adjusted loss                                (830)

 Adjusted basic loss per share                (2.3)p

 

 

For the 52 week period ended 30 September 2023

                                                                                     £'000

 Loss after tax              (679)

                                                         Number of Shares ('000)

 Weighted average number of shares - basic               37,400
 Dilutive effect of share options                        446

 Weighted average number of shares - diluted             37,846

 Loss per share - basic and diluted                      (1.8)p

 The effect of anti-dilutive potential shares is not disclosed in accordance
 with IAS 33.

The Group adjusted loss per share is calculated as follows:

 

                                              £'000

 Loss after tax                               (679)
 Exceptional items (note 5)                   1,255
 Theoretical tax effect of above adjustments  (276)

 Adjusted profit                              300

 Adjusted earnings per share                  0.8p

 

 

 

 

 

9. Reconciliation of operating profit to operating cashflow

 

                                                               Unaudited                       Unaudited                        Audited

                                                               26 weeks ended                  26 weeks ended                   52 weeks ended

                                                               30 March                        1 April                          30 September

                                                               2024                            2023                             2023
                                                               £'000                           £'000                            £'000

 Adjusted Operating (loss) / profit                            (703)                           (516)                            545
 Adjustments for:
 Depreciation of property, plant and equipment                 747                             778                              1,544
 Share option costs                                            17                              42                               71
 Release of grants                                             (10)                            -                                (20)
 (Profit) / loss on disposal of property, plant and equipment  (15)                            -                                170
 Write-off of assets under construction                        -                               -                                108
 Movement in translation reserve                               -                               6                                12

 Changes in working capital:
 Increase in inventories                                       (183)                           (198)                            (1,003)
 Decrease/(increase) in trade and other receivables            1,063                           681                              (53)
 Decrease in trade and other payables                          (612)                                       (1,633)                           (151)

 Operating cash flow                                           304                             (840)                            1,223

 

10.  Reconciliation of net debt

 

                                             Unaudited                       Unaudited                        Audited

                                             30 March                        1 April                          30 September

                                             2024                            2023                             2023
                                             £'000                           £'000                            £'000

 Cash and cash equivalents                   594                             1,039                            945
 Bank borrowings                             -                               (1,907)                          (907)
 Term loan                                   (1,500)                         -                                -

 Net borrowings excluding lease liabilities  (906)                           (868)                            38
 Asset finance lease liabilities             (1,202)                         (1,386)                          (1,072)
 Right of use asset lease liabilities        (1,229)                                     (1,433)                           (1,329)

 Net debt                                    (3,337)                         (3,687)                          (2,363)

 

On 14 November 2023, the Group exited its existing Revolving Credit Facility,
provided by Lloyds Banking Group, by arranging a new Term Loan facility of
£1.5 million with Rockwood Strategic plc and Peter Gyllenhammar AB, two of
its major shareholders. The new Term Loan is committed for a period of 5 years
and is secured against the assets of the Group. The Term Loan is repayable in
full upon a successful sale of the PMC division. The new loan was drawn in
full and used to repay Lloyds in full, settle transaction costs and to provide
general working capital headroom.

 

In conjunction with the provision of the new Term Loan, Rockwood and
Gyllenhammar were issued with 1,933,358 warrants in aggregate (representing 5%
of the issued share capital) to subscribe for ordinary shares in the Company
at a price of 32 pence per share, representing a 20% premium to the closing
share price on 23 October 2023 (being the day prior to the announcement of the
new facility). The warrants may be exercised at any time in the 5 years
following drawdown of the new facility and continue to be exercisable in the
event the facility is repaid before its final expiry.

 

Rockwood Strategic plc is a quoted unit trust whose funds are managed by
Harwood Capital LLP, thereby placing it under the control of Richard Staveley,
a Non-Executive Director of the Company. Rockwood Strategic plc is therefore
considered to be a related party under "IAS 24 - Related Party Disclosures"
(see Note 13).

 

11.  Called up share capital and share premium

                                  Unaudited            Audited           Unaudited             Audited

                                  30 March             30 September      1 April               30 September

                                  2024                 2023              2023                  2023
                                                       Shares                                  Share Capital

                                  Shares               No.               Share Capital         £'000

                                  No.                                    £'000
 Allotted, issued and fully paid
 Ordinary shares of 5p each       38,667,163           38,667,163              1,933            1,933

                                                                                               Share Premium

                                                                                               £'000
 Share Premium account

 

 At 1 April 2023, 30 September 2023 and 30 March 2024  1,699

 

 

During the 26 week period to 30 March 2024, the Group did not issue any new
ordinary shares.

 

In the 26 week period to 1 April 2023, the Group issued 7,600,000 new ordinary
shares on 6 December 2022 with a nominal value of 5p each, raising £2.1
million net of expenses. Of this total, £1.7 million was allocated to the
share premium account.

 

 

12.  Dividends

 

No final or interim dividend was paid for the 52-week period ended 30
September 2023.

 

No interim dividend is declared for the 26-week period ended 30 March 2024.

 

 

13.  Related party transactions

 

During the period, the Group arranged a new Term Loan facility of £1.5
million with Rockwood Strategic plc and Peter Gyllenhammar AB, two of its
major shareholders (see Note 10). The facility was drawn in full on 14
November 2023.

Rockwood Strategic plc is a quoted unit trust whose funds are managed by
Harwood Capital LLP, thereby placing it under the control of Richard Staveley,
a Non-Executive Director of the Company. Rockwood Strategic plc is therefore
considered to be a related party under "IAS 24 - Related Party Disclosures".

As at 30 March 2024, the balance outstanding under the facility, excluding
accrued interest, was £1.5 million.

There were no related party transactions in the 26 week period to 1 April
2023.

 

 

 

A copy of the Interim Report will be sent to shareholders shortly and will be
available on the Company's website: www.pressuretechnologies.com
(http://www.pressuretechnologies.com) .

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FIMFTMTTTBBI

Recent news on Chesterfield Special Cylinders Holdings

See all news