CMFO — China Marine Food Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
- $0.17m
- $18.19m
- $157.32m
Annual cashflow statement for China Marine Food, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2008 December 31st | 2009 December 31st | 2010 December 31st | 2011 December 31st | 2012 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11.1 | 14.6 | 21.1 | 8.56 | -4.49 |
Depreciation | |||||
Non-Cash Items | 0.333 | 0.208 | 0.402 | 2.82 | 4.74 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.69 | -9.44 | -30.6 | -22.8 | -7.83 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 6 | 5.67 | -6.26 | -8.43 | -4.24 |
Capital Expenditures | -4.19 | -1.35 | -13.7 | -11 | -2.31 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.014 | -28.7 | 0.952 | 0 | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.18 | -30 | -12.8 | -11 | -2.31 |
Financing Cash Flow Items | -0.092 | -0.101 | 28.4 | -0.211 | -0.05 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.36 | -0.251 | 24.8 | 2.34 | 6.13 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.16 | -24.5 | 8.41 | -15 | 0.293 |