1866 — China XLX Fertiliser Cashflow Statement
0.000.00%
- HK$5.36bn
- HK$22.11bn
- CNY23.13bn
- 56
- 98
- 70
- 89
Annual cashflow statement for China XLX Fertiliser, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 631 | 2,178 | 2,181 | 1,940 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 441 | 655 | 706 | 584 | — |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -154 | -1,154 | 75.1 | 1,269 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,704 | 2,747 | 4,383 | 5,326 | — |
Capital Expenditures | -3,930 | -3,859 | -3,770 | -3,464 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 28.2 | 131 | 46.2 | -11.3 | — |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,902 | -3,727 | -3,724 | -3,475 | — |
Financing Cash Flow Items | -139 | -697 | -866 | -842 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,995 | 1,191 | -82.2 | -2,158 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -202 | 211 | 577 | -307 | — |