REG - Churchill China PLC - Interim Results <Origin Href="QuoteRef">CHCH.L</Origin>
RNS Number : 0637QChurchill China PLC27 August 2014
For immediate release
27 August 2014
CHURCHILL CHINA plc
("Churchill China" or the "Company" or the "Group")
INTERIM RESULTS
For the six months ended 30 June 2014
Churchill China plc (AIM: CHH), the manufacturer and distributor of performance ceramic and related products to hospitality and retail markets is pleased to announce its interim results for the six months ended 30 June 2014.
Key Highlights:
Group revenue up 6% to 20.9m (2013: 19.7m)
Operating profit up 0.3m to 1.4m (2013: 1.1m)
Operating margin up to 6.6% (2013: 5.3%)
Profit before tax up 0.3m to 1.4m (2013: 1.1m)
Basic earnings per share up 2.4p to 10.0p (2013: 7.6p)
Proposed interim dividend of 5.1p (2013: 4.9p)
Cash and deposit balances of 8.5m (June 2013: 4.8m)
Alan McWalter, Chairman of Churchill China, commented:
"Churchill delivered an excellent performance in the first half of 2014. The Board remains confident that the business will deliver a strong performance for the year as a whole."
For further information, please contact:
Churchill China plc
Tel: 01782 577566
David O'Connor / David Taylor
Buchanan
Tel: 020 7466 5000
Mark Court / Fiona Henson / Sophie Cowles
N+1 Singer
Tel: 0113 388 4789
Richard Lindley / James White
Our interim results will shortly be available on the Company's website: www.churchill1795.com
CHAIRMAN'S STATEMENT
Introduction
I am delighted to report that the strong trading and growth seen in 2013 has continued into the first half of 2014. Revenue and operating profit have increased substantially, driven by continued market strength and our strategies of excellence in design, quality and service. We are benefitting from the long term programme of investment into key areas of our business and have delivered well against our targets. Our Hospitality business, the focus of our strategic plans, again reported record revenues.
Financial Review
Total revenues increased by 6% to 20.9m (2013: 19.7m).
Operating profit increased by 32% to 1.4m (2013: 1.1m). Operating margins improved to 6.6% (2013: 5.3%) as a result of increased sales, a more favourable mix of business and improved manufacturing efficiency. Earnings before interest, tax, depreciation and amortisation increased by 24% to 2.2m (2013: 1.8m).
Profit before tax rose by 32% to 1.4m (2013: 1.1m), largely attributable to the improved operating performance.
Earnings per share improved by 32% to 10.0p (2013: 7.8p).
We have continued to generate strong operating cash flows. Operating cash generation was 2.7m (2013: outflow 0.2m). This figure benefitted substantially from improved profitability, lower than normal inventory holding levels and a reduction in cash contributions to pension funds. This cash generation will allow us to continue to support long term investment in market development, in our operating facilities and also to improve returns to shareholders. At the end of the period net cash and deposit balances were 8.5m (June 2013: 4.8m, December 2013: 8.2m).
We continue to invest in our business. Capital investment was 1.0m (2013: 0.7m) with the majority of this expenditure being on our UK production unit.
Dividend
The Board is recommending a 0.2p increase in the interim dividend to 5.1p per share (2013: 4.9p). We understand the benefits of a growing, supportable dividend in building shareholder value and will continue to adopt a progressive policy where it is achievable. The interim dividend will be paid on 3 October 2014 to shareholders on the register on 12 September 2014.
Hospitality
Total sales to our Hospitality customers increased by 1.8m (12%) to 16.8m (2013: 15.0m), a record for the period, following on from the very strong finish to last year. Contribution to Group operating profits rose to 2.7m from 2.0m.
We have made further progress against our strategic plans and are pleased to report continued growth in Europe, where we increased sales by over 20% despite some impact from stronger sterling. This was supported by a good performance in the UK with revenue improving by 7% on the comparative period. This reflected further expansion of the eating out market, particularly in the pub and restaurant sector, where we benefitted from a major refurbishment project. We believe the rate of growth in revenue will moderate somewhat against stronger comparatives in the second half year, but we remain confident that we can continue to develop our Hospitality business steadily based on the platform we have established. Our new product launches have been well received and we continue to research, design and introduce successful new ranges. Our product meets the performance needs of hospitality professionals.
Retail
In line with our strategic emphasis, Retail sales declined by 0.6m to 4.1m (2013: 4.7m) as we transferred resources, particularly manufacturing capacity, to Hospitality. UK and European markets continue to be affected by increased duties on product imported from China and we saw, as expected, some decline in sales of licensed product. We continue to develop our sales under the 'Queens' and 'Churchill' brands which we believe will provide a more stable long term position. Despite the reduction in revenue the effect on profit contribution, which fell by 0.1m to 0.2m, was mitigated by a better margin mix and cost control.
Manufacturing and Operations
Our UK operations have delivered an excellent performance in the first half of 2014. An increased level of output and additional flexibility within our processes has been necessary to meet growing market demand, and this has been delivered. In addition we have continued to implement an extended programme of investment in manufacturing to install a new kiln which will deliver much needed additional capacity and capability on its commissioning in early 2015.
People
We have previously announced the retirement of Andrew Roper as Chief Executive Officer. Andrew has worked for Churchill since 1973 and it is difficult to overstate the contribution he has made both to the performance and culture of the Churchill business. We wish him well, and look forward to his continued input as a Non Executive Director.
David O'Connor, formerly Chief Operating Officer, has assumed the role of Chief Executive. David has worked for the Group for over twenty years in a variety of roles and we are confident that he will continue to lead the business successfully.
These changed responsibilities reflect the Churchill business and its staff. We have many long serving employees at all levels who understand and care deeply about our business, its customers, employees, shareholders and other stakeholders. The succession within the Chief Executive role reflects an evolution rather than a fundamental change and we expect that the core values of Churchill will be maintained within the ongoing development of our business.
Prospects
Our success over recent years has been based on long term investment in sales, distribution and marketing, in technical and design excellence and in our productive capability. We have continued to invest in these areas and we believe that these investments will continue to improve the long term performance of our business.
Churchill delivered an excellent performance in the first half of 2014 with profits increasing by over 30%. Given the seasonality of our markets, performance in the second half of the year is the most important contributor to our annual performance. We expect our rate of growth to moderate in the second half against more difficult comparatives from the excellent trading at the end of 2013. The Board remains confident that we will deliver a strong performance for the year as a whole in line with our expectations.
Alan McWalter
Chairman
26 August 2014
Churchill China plc
Consolidated Income Statement
For the six months ended 30 June 2014
Unaudited
Unaudited
Audited
Six months to
30 June 2014
000
Six months to
30 June 2013
000
Twelve months to
31 December 2013
000
Note
Revenue
20,871
19,724
43,157
Operating profit
1
1,380
1,046
3,371
Share of results of associate company
68
69
116
Finance income
2
34
62
92
Finance costs
2
(75)
(110)
(209)
Profit before income tax
1,407
1,067
3,370
Income tax expense
3
(315)
(231)
(609)
Profit for the period
1,092
836
2,761
Pence per
Share
Pence per
share
Pence per
share
Basic earnings per ordinary share
4
10.0
7.6
25.2
Diluted basic earnings per ordinary share
4
9.8
7.6
24.9
All the above figures relate to continuing operations
Churchill China plc
Consolidated Statement of Comprehensive Income
for the six months ended 30 June 2014
Unaudited
Unaudited
Audited
Six months to
30 June 2014
000
Six months to
30 June 2013
000
Twelve months to
31 December 2013
000
Other comprehensive income/(expense)
Items that will not be reclassified to profit and loss:
Remeasurement of post employment benefit obligations
Items that may be reclassified subsequently to profit or loss:
-
-
644
Impact of change in UK tax rate on revaluation reserve
-
-
37
Exchange differences
(8)
14
(5)
Other comprehensive income /(expense)
(8)
14
676
Profit for the period
1,092
836
2,761
Total comprehensive income for the period
1,084
850
3,437
Attributable to:
Equity holders of the Company
1,084
850
3,437
All the above figures relate to continuing operations
Churchill China plc
Consolidated Balance Sheet
as at 30 June 2014
Unaudited
Unaudited
Audited
30 June
30 June
31 December
2014
2013
2013
000
000
000
Assets
Non Current assets
Property, plant and equipment
14,013
14,170
13,667
Intangible assets
67
7
359
Investment in associates
1,048
933
980
Deferred income tax assets
804
1,203
765
15,932
16,313
15,771
Current assets
Inventories
8,625
10,384
8,769
Trade and other receivables
8,312
7,301
8,571
Other financial assets
1,500
500
1,000
Cash and cash equivalents
6,996
4,301
7,199
25,433
22,486
25,539
Total assets
41,365
38,799
41,310
Liabilities
Current liabilities
Trade and other payables
(8,180)
(6,235)
(8,298)
Current income tax liabilities
(676)
(480)
(564)
Total current liabilities
(8,856)
(6,715)
(8,862)
Non current liabilities
Retirement benefit obligations
(2,989)
(4,482)
(2,914)
Deferred income tax liabilities
(1,090)
(1,276)
(1,102)
Total non current liabilities
(4,079)
(5,758)
(4,016)
Total liabilities
(12,935)
(12,473)
(12,878)
Net assets
28,430
26,326
28,432
Shareholders' equity
Issued share capital
1,096
1,096
1,096
Share premium account
2,348
2,348
2,348
Treasury shares
(134)
(41)
(41)
Retained earnings
23,732
21,660
23,697
Other reserves
1,388
1,263
1,332
28,430
26,326
28,432
Churchill China plc
Consolidated Statement of Changes in Equity
as at 30 June 2014
Retained
Earnings
000
Share
capital
000
Share
premium
000
Treasury
shares
000
Other reserves
000
Total
000
Balance at 1 January 2013
21,871
1,096
2,348
(89)
1,235
26,461
Comprehensive income
Profit for the period
836
-
-
-
-
836
Other comprehensive income
Depreciation transfer - gross
6
-
-
-
(6)
-
Depreciation transfer - tax
(1)
-
-
-
1
-
Currency translation
-
-
-
14
14
Total comprehensive income
841
-
-
-
9
850
Transactions with owners
Dividends
(1,027)
-
-
-
-
(1,027)
Treasury Shares
(25)
-
-
48
-
23
Share based payment
-
-
-
-
19
19
Total transactions with owners
(1,052)
-
-
48
19
(985)
Balance at 30 June 2013
21,660
1,096
2,348
(41)
1,263
26,326
Comprehensive income
Profit for the period
1,925
-
-
-
-
1,925
Other comprehensive income
Depreciation transfer - gross
6
-
-
-
(6)
-
Depreciation transfer - tax
(1)
-
-
-
1
-
Deferred tax - change in rate
37
37
Remeasurement of post employment
benefit obligations - net
644
-
-
-
-
644
Currency translation
-
-
-
-
(19)
(19)
Total comprehensive income
2,574
-
-
-
13
2,587
Transactions with owners
Dividends
(537)
-
-
-
-
(537)
Share based payment
-
-
-
-
56
56
Total transactions with owners
(537)
-
-
-
56
(481)
Balance at 31 December 2013
23,697
1,096
2,348
(41)
1,332
28,432
Comprehensive income
Profit for the period
1,092
-
-
-
-
1,092
Other comprehensive income
Depreciation transfer - gross
6
-
-
-
(6)
-
Depreciation transfer - tax
(1)
-
-
-
1
-
Currency translation
-
-
-
-
(8)
(8)
Total comprehensive income
1,097
-
-
-
(13)
1,084
Transactions with owners
Dividends
(1,062)
-
-
-
-
(1,062)
Treasury shares
-
-
-
(93)
-
(93)
Share based payment
-
-
-
-
69
69
Total transactions with owners
(1,062)
-
-
(93)
69
(1,086)
Balance at 30 June 2014
23,732
1,096
2,348
(134)
1,388
28,430
Churchill China plc
Consolidated Cash Flow Statement
for the six months ended 30 June 2014
Unaudited
Unaudited
Audited
Six months to
Sixmonthsto
Twelve months to
30 June 2014
30 June 2013
31 December 2013
000
000
000
Cash flow from operating activities
Cash inflow/(outflow) from operations
2,728
(203)
4,573
Interest received
34
53
80
Income tax paid
(254)
(337)
(679)
Net cash generated from / (used by) operating activities
2,508
(487)
3,974
Investing activities
Purchases of property, plant and equipment
(1,076)
(738)
(979)
Proceeds on disposal of property, plant and equipment
41
36
101
Purchases of intangible assets
(20)
(3)
(353)
Net cash used in investing activities
(1,055)
(705)
(1,231)
Financing activities
Issue of ordinary shares
-
75
75
Purchase of treasury shares
(93)
(52)
(52)
Dividends paid
(1,062)
(1,027)
(1,564)
Sale of other financial assets
1,000
-
500
Purchase of other financial assets
(1,500)
-
(1,000)
Net cash used in financing activities
(1,655)
(1,004)
(2,041)
Net decrease in cash and cash equivalents
(202)
(2,196)
702
Cash and cash equivalents at the beginning of the period
7,199
6,497
6,497
Exchange losses on cash and cash equivalents
(1)
-
-
Cash and cash equivalents at the end of the period
6,996
4,301
7,199
1. Segmental analysis
For the six months ended 30 June 2014
Hospitality
Retail
Unallocated
Total
000
000
000
000
6 months to 30 June 2014
Revenue
16,793
4,078
-
20,871
Contribution to group overheads excluding depreciation
3,313
359
(1,423)
2,249
Depreciation
(652)
(113)
(104)
(869)
Operating profit
2,661
246
(1,527)
1,380
Share of results of associate company
68
Finance income
34
Finance costs
(75)
Profit before income tax
1,407
Income tax expense
(315)
Profit for the period
1,092
6 months to 30 June 2013*
Revenue
15,030
4,694
-
19,724
Contribution to group overheads excluding depreciation
2,507
464
(1,161)
1,810
Depreciation
(502)
(150)
(112)
(764)
Operating profit
2,005
314
(1,273)
1,046
Share of results of associated company
69
Finance income
62
Finance costs
(110)
Profit before income tax
1,067
Income tax expense
(231)
Profit for the period
836
12 months to 31 December 2013*
Revenue
32,753
10,404
-
43,157
Contribution to group overheads excluding depreciation
6,188
1,493
(2,714)
4,967
Depreciation
(1,133)
(259)
(204)
(1,596)
Operating profit
5,055
1,234
(2,918)
3,371
Share of results of associated company
116
Finance income
92
Finance costs
(209)
Profit before income tax
3,370
Income tax expense
(609)
Profit for the period
2,761
2. Finance income and costs
Unaudited
Unaudited
Audited
Six months to
Six months to
Twelve months to
30 June 2014
30 June 2013
31 December 2013
000
000
000
Finance income
Interest on pension scheme
-
-
-
Other interest receivable
34
62
92
Finance income
34
62
92
Finance costs
Interest on pension scheme
(75)
(100)
(197)
Other interest
-
(10)
(12)
Finance costs
(75)
(110)
(209)
The interest cost arising on pension schemes is a non cash item.
3. Income tax expense
Unaudited
Unaudited
Audited
Six months to
Six months to
Twelve months to
30 June 2014
30 June 2013
31 December 2013
000
000
000
Current taxation
366
169
595
Deferred taxation
(51)
62
14
Income tax expense
315
231
609
4. Earnings per ordinary share
Basic earnings per ordinary share is based on the profit after taxation of 1,092,000 (June 2013: 836,000, December 2013: 2,761,000) and on 10,945,755 (June 2013: 10,933,540, December 2013: 10,939,808) ordinary shares, being the weighted average number of ordinary shares in issue during the period.
Diluted basic earnings per ordinary share is based on the profit after taxation of 1,092,000 (June 2013: 836,000, December 2013: 2,761,000) and on 11,116,239 (June 2013: 11,069,628, December 2013: 11,076,099) ordinary shares, being the weighted average number of ordinary shares in issue during the period of 10,945,755 (June 2013: 10,933,540, December 2013 10,939,808) increased by 170,484 (June 2013: 136,088, December 2013: 136,291) shares, being the weighted average number of ordinary shares which would have been issued if the outstanding options to acquire shares in the Group had been exercised at the average price during the period.
5. Reconciliation of operating profit to net cash flow from operations
Unaudited
Unaudited
Audited
Six months to
Six months to
Twelve months to
30 June 2014
30 June 2013
31 December 2013
000
000
000
Cash flow from operating activities
Operating profit
1,380
1,046
3,371
Adjustments for
Depreciation
869
764
1,596
Loss / (profit) on disposal of property, plant and
equipment
9
(3)
11
Charge for share based payment
69
19
75
Decrease in retirement benefit obligations
-
(672)
(1,344)
Changes in working capital
Inventory
144
(506)
1,108
Trade and other receivables
249
51
(1,244)
Trade and other payables
8
(902)
1,000
Cash inflow / (outflow) from operations
2,728
(203)
4,573
6. Basis of preparation and accounting policies
The interim financial information for the period to 30 June 2014 has not been audited or reviewed and does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The Company's statutory accounts for the year ended 31 December 2013, prepared in accordance with accounting standards adopted for use in the European Union (International Financial Reporting Standards - IFRS), have been delivered to the Registrar of Companies; the report of the auditors on these accounts was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.
The interim financial statements have been prepared in accordance with IFRS as adopted by the European Union, IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS, under the historical cost convention as modified by the revaluation of land and buildings, available for sale financial assets, and financial assets and liabilities (including derivative instruments) at fair value through the profit and loss account. The same accounting policies, presentation and methods of computation are followed in the interim financial statements as were applied in the Group's last audited financial statements.
This information is provided by RNSThe company news service from the London Stock ExchangeENDIR LLFEATAIRFIS
Recent news on Churchill China
See all newsREG - Churchill China PLC - Notification of Major Holdings
AnnouncementREG - Churchill China PLC - Posting of Annual Report and Notice of AGM
AnnouncementREG - Churchill China PLC - Director Dealing
AnnouncementREG - Churchill China PLC - Director Dealing
AnnouncementREG - Churchill China PLC - Director/PDMR Shareholding
Announcement