CICG — Cinkarna Celje dd Cashflow Statement
0.000.00%
- €247.45m
- €182.53m
- €200.29m
- 97
- 83
- 91
- 100
Annual cashflow statement for Cinkarna Celje dd, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 22.5 | 40 | 52.7 | 13.8 | 28.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.36 | 2.27 | -4.39 | 2.93 | 3.13 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.303 | -2.92 | -39.4 | -1.34 | 11.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 33.2 | 50.6 | 21 | 27.8 | 56.1 |
Capital Expenditures | -0.104 | -0.105 | -0.437 | -39.2 | -10.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -11.7 | -11.2 | -10.1 | -18.1 | -10.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11.9 | -11.3 | -10.5 | -57.3 | -21.2 |
Financing Cash Flow Items | — | -0.004 | -0.003 | -0.001 | -0.004 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15.4 | -17.2 | -25.1 | 0.043 | -33 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5.96 | 22.1 | -14.5 | -29.5 | 2.04 |