CIRSA — Cirsa Enterprises SAU Cashflow Statement
0.000.00%
Consumer CyclicalsSpeculativeMicro Cap
Annual cashflow statement for Cirsa Enterprises SAU, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | IFRS | IFRS | IFRS |
Status: | Final | Final | Final |
Net Income/Starting Line | 109 | 139 | 111 |
Depreciation | |||
Amortisation | |||
Non-Cash Items | 141 | 175 | 228 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | -38.8 | -85.7 | -92 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Accounts Payable | |||
Net Change in Other Assets & Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 514 | 544 | 607 |
Capital Expenditures | -144 | -167 | -191 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -74.8 | -57.4 | -94.6 |
Acquisition of Business | |||
Sale/Maturity of Investment | |||
Purchase of Investments | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -219 | -224 | -286 |
Financing Cash Flow Items | -312 | -259 | -454 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -362 | -284 | -315 |
Foreign Exchange Effects | |||
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | -66.8 | 37.8 | 4.94 |