CISO — CISO Global Cashflow Statement
0.000.00%
- $7.37m
- $18.10m
- $30.75m
- 48
- 39
- 28
- 31
Annual cashflow statement for CISO Global, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.41 | -39.1 | -33.8 | -80.2 | -24.2 |
Depreciation | |||||
Non-Cash Items | 1.95 | 33.6 | 17.7 | 60.9 | 14.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.353 | -2.09 | 2.34 | 10.2 | 3.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -1.7 | -7.39 | -10.7 | -5.92 | -3.84 |
Capital Expenditures | -0 | 0 | -0.512 | -0.214 | -0.083 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.286 | 2.05 | -5.54 | 0.053 | — |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | 0.285 | 2.05 | -6.05 | -0.16 | -0.083 |
Financing Cash Flow Items | -0.02 | 0 | -0.025 | -0.192 | -0.579 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.74 | 2.86 | 15.8 | 6.19 | 3.91 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.32 | -2.47 | -0.892 | -0.771 | -0.07 |