CMTG — Claros Mortgage Trust Cashflow Statement
0.000.00%
- $338.65m
- $5.13bn
- $688.76m
Annual cashflow statement for Claros Mortgage Trust, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 206 | 170 | 112 | 6.03 | -221 |
Depreciation | |||||
Non-Cash Items | -35.9 | 58.3 | 28.2 | 156 | 340 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -29.3 | -22.3 | -37.4 | -60.1 | -44.5 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 140 | 214 | 111 | 111 | 84.5 |
Capital Expenditures | — | — | -2.34 | -2.09 | -1.35 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -209 | -373 | -771 | -37.2 | 781 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -209 | -373 | -773 | -39.3 | 780 |
Financing Cash Flow Items | -45.6 | -33.2 | -23.5 | -17.4 | -20.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 161 | 62.8 | 676 | -205 | -946 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 93 | -96.8 | 14 | -133 | -81.4 |