2512 — Cloud Factory Technology Holdings Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapNeutral

Market Cap
HK$1.56bn
Enterprise Value
HK$1.38bn
Revenue
CNY943.50m

Annual income statement for Cloud Factory Technology Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	464	549	696	708	943
Cost of Revenue
Gross Profit	56.4	68.9	87.6	89.6	96
Selling / General / Administrative Expenses
Research And Development
Operating Interest Expense / Income
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	447	539	677	685	919
Operating Profit	17	10	18.7	22.4	24
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	14.7	7.66	14.7	13.8	13.9
Provision for Income Taxes
Net Income After Taxes	12.7	8.03	14.2	12.4	11.8
Minority Interest
Net Income Before Extraordinary Items
Net Income	12.7	8.03	13.9	12.1	11.5
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	12.7	8.03	13.9	12.1	11.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.028	0.018	0.05	0.029	0.025