- €1.58bn
- €3.85bn
- $940.25m
- 44
- 86
- 16
- 45
Annual cashflow statement for CMB.TECH NV, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 473 | -339 | 203 | 858 | 871 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 38 | 41.9 | -5.05 | -261 | -522 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 139 | -73.4 | -165 | 19.4 | -56.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 970 | -25.3 | 256 | 837 | 459 |
Capital Expenditures | -225 | -413 | -540 | -339 | -1,121 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 108 | 60.1 | 381 | 1,208 | 441 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -117 | -353 | -159 | 870 | -680 |
Financing Cash Flow Items | -8.08 | -4.42 | -5.87 | -14.5 | -19.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,000 | 374 | -62.9 | -1,461 | -173 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -135 | -8.95 | 27.4 | 249 | -391 |