KOF — Coca-Cola Femsa SAB de CV Cashflow Statement
0.000.00%
- $159.02bn
- $162.47bn
- MXN291.75bn
Annual cashflow statement for Coca-Cola Femsa SAB de CV, fiscal year end - December 31st, MXN millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 22,940 | 26,173 | 29,007 | 36,317 | 25,016 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 4,558 | 5,451 | 5,685 | 7,171 | 13,507 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,611 | -6,558 | -2,934 | -13,173 | -21,588 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 32,721 | 35,491 | 42,289 | 42,442 | 30,773 |
| Capital Expenditures | -9,989 | -17,735 | -20,632 | -25,792 | -23,791 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 442 | -1,862 | 562 | 2,400 | 2,684 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -9,547 | -19,597 | -20,070 | -23,392 | -21,107 |
| Financing Cash Flow Items | -5,987 | -6,410 | -5,137 | -7,282 | -7,365 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -20,263 | -20,847 | -26,352 | -19,642 | -12,148 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,751 | -6,971 | -9,217 | 1,719 | -4,712 |