KOF — Coca-Cola Femsa SAB de CV Cashflow Statement
0.000.00%
Last trade - 00:00
- $156.96bn
- $159.46bn
- MXN245.09bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18,278 | 15,796 | 22,940 | 26,173 | 29,007 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5,017 | 9,289 | 4,558 | 5,451 | 5,685 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,648 | 31 | -4,611 | -6,558 | -2,934 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 31,289 | 35,147 | 32,721 | 35,491 | 42,289 |
Capital Expenditures | -11,745 | -9,944 | -9,989 | -17,735 | -20,632 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,001 | -564 | 442 | -1,862 | 562 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,744 | -10,508 | -9,547 | -19,597 | -20,070 |
Financing Cash Flow Items | -5,138 | -5,842 | -5,987 | -6,410 | -5,137 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -22,794 | 417 | -20,263 | -20,847 | -26,352 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,236 | 23,006 | 3,751 | -6,971 | -9,217 |