- €2.16bn
- €4.99bn
- €1.74bn
- 26
- 84
- 84
- 74
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 147 | 82.9 | 224 | 240 | 241 |
Depreciation | |||||
Non-Cash Items | 34.6 | 161 | -30.8 | -37.5 | 12.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 22.8 | -88.4 | 104 | 212 | 0.213 |
Change in Accounts Receivable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Change in Insurance Reserves | |||||
Cash from Operating Activities | 248 | 194 | 327 | 456 | 294 |
Capital Expenditures | -14.3 | -33.9 | -17.2 | -32.8 | -25.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -63.3 | -20.4 | -191 | -87.1 | -302 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -77.6 | -54.3 | -208 | -120 | -328 |
Financing Cash Flow Items | -20.9 | -21.2 | -20.7 | -32.5 | -32 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -155 | -39.5 | -134 | -140 | 13.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 18.4 | 80.2 | -38.5 | 191 | -58.2 |