- $6.63bn
- $6.34bn
- $837.55m
- 92
- 10
- 78
- 61
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 204 | 176 | 280 | 216 | 113 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 47.7 | 74.4 | 51 | 109 | 65.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 71.7 | -31.4 | -34 | -73.5 | -67.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 253 | 242 | 314 | 243 | 113 |
Capital Expenditures | -21.7 | -13.3 | -15.5 | -19.7 | -23.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -136 | 183 | -237 | 15.2 | 55.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -157 | 169 | -253 | -4.45 | 32.3 |
Financing Cash Flow Items | 0 | -1.04 | 0 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -32.2 | -317 | -142 | -240 | -126 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 63.2 | 97.6 | -82.9 | -4.79 | 21.3 |