GCL — Colabor Cashflow Statement
0.000.00%
- CA$98.95m
- CA$264.57m
- CA$659.13m
- 79
- 84
- 58
- 87
Annual cashflow statement for Colabor, fiscal year end - December 30th, CAD millions except per share, conversion factor applied.
2019 December 28th | 2020 December 26th | 2021 December 25th | 2022 December 31st | 2023 December 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 52 W | 52 W | 53 W | 52 W |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.654 | 3.8 | 8.25 | 4.55 | 6.05 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 26.3 | 5.31 | 5.51 | 5.2 | 3.53 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.94 | 10.2 | -10.8 | -8.17 | -6.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 40.4 | 35.6 | 18.6 | 19.3 | 25.6 |
Capital Expenditures | -3.11 | -2.02 | -2.24 | -5.91 | -18.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.48 | 0.568 | 0.396 | -0.15 | -1.69 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.63 | -1.45 | -1.84 | -6.06 | -20.3 |
Financing Cash Flow Items | -6.42 | -6.56 | -4.94 | -4.56 | -6.63 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -49 | -19.5 | -23.9 | -16.5 | -7.02 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -11.2 | 14.6 | -7.19 | -3.28 | -1.73 |