CBSH — Commerce Bancshares Cashflow Statement
0.000.00%
- $7.06bn
- $9.28bn
- $1.77bn
Annual cashflow statement for Commerce Bancshares, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 541 | 500 | 485 | 534 | 571 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 82.3 | 0.001 | -19.7 | 16.2 | -1.04 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -95.7 | -9.21 | -18.8 | -26.2 | 7.42 |
| Loan Loss Provision | |||||
| Change in Other Assets | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Gains / Losses on Investment Securities | |||||
| Gains / Losses on Loans | |||||
| Operating Loans Origination | |||||
| Sale of Loans | |||||
| Cash from Operating Activities | 598 | 559 | 489 | 578 | 645 |
| Capital Expenditures | -56.7 | -65.2 | -88.1 | -46.1 | -52.7 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -2,026 | 307 | 2,272 | 530 | -410 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Loans | |||||
| Cash from Investing Activities | -2,083 | 242 | 2,184 | 484 | -462 |
| Financing Cash Flow Items | 3,814 | -3,884 | -664 | -56 | 334 |
| Deposits | |||||
| FHLB Borrowings | |||||
| Federal Funds/REPOs | |||||
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 3,574 | -4,201 | -883 | -373 | -11 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,089 | -3,399 | 1,789 | 689 | 172 |