ODET — Compagnie De l'odet SE Cashflow Statement
0.000.00%
Last trade - 00:00
- €6.49bn
- €28.82bn
- €13.63bn
- 69
- 59
- 58
- 69
2018 December 31st | C2019 December 31st | C2020 December 31st | C2021 December 31st | C2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | Interim Report |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 122 | 122 | 43 | -82.3 | -82.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 672 | 468 | 996 | 1,098 | 733 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -157 | -221 | 413 | 120 | 227 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,989 | 2,033 | 2,702 | 2,142 | 1,478 |
Capital Expenditures | -1,022 | -789 | -624 | -562 | -418 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,628 | -914 | -1,049 | -1,238 | 4,649 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 606 | -1,703 | -1,673 | -1,800 | 4,231 |
Financing Cash Flow Items | -3,285 | -3,578 | -284 | 4,373 | -1,130 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -933 | -2,027 | -1,735 | 1,926 | -2,348 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,656 | -1,688 | -760 | 2,329 | 3,384 |