ODET — Compagnie De l'odet SE Cashflow Statement
0.000.00%
- €6.17bn
- €10.01bn
- €3.13bn
- 41
- 37
- 39
- 28
Annual cashflow statement for Compagnie De l'odet SE, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
C2020 December 31st | C2021 December 31st | C2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | Interim Report | ARS | ARS |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 43 | -82.3 | -82.8 | -43.6 | 53.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1,076 | 1,410 | 1,098 | -308 | -2,263 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 333 | -192 | -138 | 26.2 | 90.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,702 | 2,142 | 1,478 | -246 | -2,076 |
Capital Expenditures | -624 | -562 | -418 | -38.6 | -43.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,049 | -1,238 | 4,649 | -596 | 3,832 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,673 | -1,800 | 4,231 | -635 | 3,789 |
Financing Cash Flow Items | -284 | 4,373 | -1,130 | -515 | -145 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,735 | 1,926 | -2,348 | -1,351 | -2,112 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -760 | 2,329 | 3,384 | -2,230 | -400 |