COMB — Compagnie Du Bois Sauvage SA Cashflow Statement
0.000.00%
- €395.87m
- €493.13m
- €323.90m
- 61
- 38
- 82
- 66
Annual cashflow statement for Compagnie Du Bois Sauvage SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14.7 | 90.2 | 122 | -12.2 | -49.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -13.7 | -51.4 | -81.9 | 57.6 | 94.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13.9 | 16.2 | -16.9 | -17.3 | -25 |
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 41 | 80.2 | 49.1 | 54.5 | 49.6 |
Capital Expenditures | -17.9 | -19.5 | -12.9 | -21.4 | -27.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -67.8 | -7.9 | 139 | -23.3 | 7.2 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -85.7 | -27.4 | 126 | -44.8 | -20.1 |
Financing Cash Flow Items | -4.78 | -11 | -4.47 | -4.51 | -6.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 55.2 | -43.7 | -82.5 | -116 | -34.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10.5 | 9.07 | 93 | -107 | -4.96 |