ML — Compagnie Generale des Etablissements Michelin SCA Cashflow Statement
0.000.00%
- €22.16bn
- €25.06bn
- €27.19bn
- 72
- 76
- 39
- 71
Annual cashflow statement for Compagnie Generale des Etablissements Michelin SCA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 625 | 1,845 | 2,009 | 1,983 | 1,890 |
Depreciation | |||||
Non-Cash Items | 868 | 920 | 1,153 | 1,371 | 1,242 |
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 120 | -1,593 | -3,097 | 16 | -779 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,366 | 2,906 | 1,931 | 5,287 | 4,336 |
Capital Expenditures | -1,221 | -1,705 | -2,141 | -2,236 | -2,182 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -167 | -46 | 196 | -694 | 71 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,388 | -1,751 | -1,945 | -2,930 | -2,111 |
Financing Cash Flow Items | -105 | 41 | -69 | -20 | 77 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,344 | -1,433 | -1,860 | -2,336 | -794 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,281 | -265 | -1,898 | -69 | 1,421 |