6674 — Compal Broadband Networks Cashflow Statement
0.000.00%
- TWD1.17bn
- TWD692.15m
- TWD941.93m
- 44
- 47
- 12
- 23
Annual cashflow statement for Compal Broadband Networks, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 45 | 36.6 | -67.8 | -306 | -148 |
Depreciation | |||||
Non-Cash Items | -7.76 | -0.205 | 13.3 | 14.4 | -0.856 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 557 | -376 | -246 | -21.7 | 333 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 648 | -288 | -237 | -250 | 247 |
Capital Expenditures | -28.5 | -96 | -66.4 | -46.4 | -22.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.07 | -10 | 0.879 | -0.028 | -6.41 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -25.5 | -106 | -65.5 | -46.4 | -29.3 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -109 | -83 | -83.9 | -48.6 | -14.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 514 | -478 | -386 | -344 | 203 |