- $1.59bn
- $1.45bn
- $4.89bn
- 52
- 50
- 66
- 56
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -388 | -270 | -494 | -602 | -320 |
Depreciation | |||||
Non-Cash Items | 34.3 | 68.4 | 393 | 253 | 169 |
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -64.2 | 92.5 | 8.2 | -29.2 | 35 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -377 | -58.1 | -28.6 | -292 | -25.9 |
Capital Expenditures | -74.1 | -43.3 | -50.1 | -70.1 | -11.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 464 | 29.9 | -142 | -30 | -0.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 390 | -13.4 | -193 | -100 | -11.7 |
Financing Cash Flow Items | -0.7 | -4.1 | -75 | -41.6 | -39.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 350 | 19.9 | 399 | 135 | -157 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 363 | -51.6 | 178 | -256 | -195 |