CMPS — COMPASS Pathways Cashflow Statement
0.000.00%
- $528.82m
- $393.90m
- 18
- 12
- 44
- 13
Annual cashflow statement for COMPASS Pathways, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -60.3 | -71.7 | -91.5 | -118 | -155 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 19.8 | 10.5 | 16.4 | 17.4 | 24 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.691 | -5.76 | -29 | 5.14 | 11 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -41.4 | -67.7 | -105 | -97.4 | -119 |
Capital Expenditures | -0.131 | -0.334 | -0.596 | -0.066 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.497 | 0 | — | 0.002 | 0 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.628 | -0.334 | -0.596 | -0.064 | 0 |
Financing Cash Flow Items | — | 0 | — | -1.04 | -0.239 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 194 | 157 | 1.04 | 174 | 63.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 165 | 83 | -130 | 77.3 | -55.2 |