Picture of Conroy Gold and Natural Resources logo

CGNR Conroy Gold and Natural Resources News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeMicro CapValue Trap

REG-Conroy Gold & Natural Resources Plc: Half-year Report

28 February 2022

Conroy Gold and Natural Resources plc

(“Conroy Gold” or “the Company”)

Half-yearly results for the six months ended 30 November 2021

Conroy Gold (AIM: CGNR), the Irish-based resource company exploring and
developing gold projects in Ireland and Finland, is pleased to announce its
results for the six months ended 30 November 2021.  Details of these can be
found below and a full copy of the statement can be viewed on the Company’s
website.

Highlights:
* Excellent technical results continued to be reported during the period
* New gold-in-soil anomoly near the Company’s Derryhennet-Clay Lake gold
target discovered
* Significant gold intersections reported from drilling completed in the
Cargalisgorran section of the Clay Lake gold target
* Negotiations with JV partner concluded post period
* Definitive agreement with Demir Export A.S. signed 31 December 2021
* The focus of the joint venture is the development of each of the licences
within the Company’s district scale gold trend to Construction Ready Status
and to build and operate a mine
Professor Richard Conroy, Chairman, commented:

“Excellent technical results continued to be reported and just after the
period end a joint venture partnership agreement with Demir Export A.S., a
large established mining company, was signed.  I look forward to us working
together on the accelerated development and exploration programmes along the
65Km gold trend the Company has discovered, with the objective of bringing
into operation a gold mine, initially at Clontibret."  

 For further information please contact :  
 Conroy Gold and Natural Resources PLC     Tel: +353-1-479-6180   
 Professor Richard Conroy, Chairman                               
 Allenby Capital Limited (Nomad)           Tel: +44-20-3328-5656  
 Nick Athanas/Nick Harriss                                        
 First Equity Limited (Broker)             Tel: +44-20-7330-1883  
 Jason Robertson                                                  
 Lothbury Financial Services               Tel: +44-20-3290-0707  
 Michael Padley                                                   
 Hall Communications                       Tel : +353-1-660-9377  
 Don Hall                                                         
                                           
                                           
 Visit the website at: www.conroygold.com  

Chairman's statement

I have great pleasure in presenting the Company's Half-Yearly Report and
Condensed Consolidated Financial Statements for the six-month period ended 30
November 2021.  It has been one of continued successful progress.

A definitive agreement was reached for a joint venture partnership with Demir
Export A.S. (“Demir Export”).   Shareholder approval for the joint
venture was sought, and obtained, on 22 December 2021, following which the
Company and Demir Export signed the formal agreement on 31 December 2021. 

Excellent technical results continued to be reported during the period under
review, including the discovery of an extensive new gold target near the
Company's Clay Lake gold target.

Joint Venture Project with Demir Export A.S.

The primary focus of the joint venture (the “Demir Export JV” or
“Project Inis”) is the development of each of the licences within the
Company’s district scale gold trend to Construction Ready Status and then to
bring a gold mine or mines into operation. The initial focus of this work will
be on the existing gold deposit within the Clontibret licence. Achieving
“Construction Ready Status” includes, inter alia, securing all relevant
planning permissions and mining permits, together with an appropriate bank
feasibility study.

Demir Export is a long-established mining company with interests in iron,
coal, gold and base metals, including zinc and copper, in Turkey (Demir is the
Turkish for iron) As such it has a strong in-house technical team with both
mining and exploration expertise. It brings over 60 years of mine operating
experience to bear on the project and will place a strong emphasis on the
adoption of international environmental, and health and safety management
standards.

The Demir Export JV is deemed to be a fundamental change of business pursuant
to AIM Rule 15 and accordingly was conditional on the consent of Conroy
Gold’s shareholders being given at the extraordinary general meeting of the
Company held on 22 December 2021. Completion of the joint venture agreement is
also conditional on the necessary regulatory consents being granted in the
Republic of Ireland and Northern Ireland for the transfer of the licences to
the respective joint venture companies. The definitive agreement becomes
unconditional upon satisfaction of the outstanding conditions. As announced on
the 27 January 2022, the majority of the conditions have been met with various
licences transferred to the respective entities.  Arrangements are still in
process for the Mines Royal options in Northern Ireland to be transferred by
the Company to Conroy Gold (Armagh) Limited which is the only outstanding
condition to completion of the JV.

Conroy Gold and Natural Resources PLC will, on completion, continue to be
classified pursuant to AIM Rule 15 as an operating company.

Key Terms of the JV

The investment by Demir Export will be directly into three special purpose
companies: Conroy Gold (Clontibret) Limited, Conroy Gold (Armagh) Limited and
Conroy Gold (Longford-Down) Limited (currently wholly owned subsidiaries of
the Company) (together the “JV Companies”) each holding the relevant
licence or group of licences.

The Earn-in Period will be divided into three phases:
* Phase 1: Investment in the JV Companies by Demir Export in work commitments
(except Demir in-house costs and operator fees) for an aggregate amount of
expenditure of €5.5 million plus the costs to the JV Companies of the
minimum regulatory work commitments, will earn Demir Export a 25% interest in
each of the JV Companies.
* Phase 2: Investment in the JV Companies by Demir Export in work commitments
(except Demir in-house costs and operator fees) for an aggregate amount of
expenditure of €4.5 million plus the costs to the JV Companies of the
minimum regulatory work commitments, will earn Demir Export an additional 15%
in each of the JV Companies.
* Phase 3: Investment in the JV Companies by Demir Export for the additional
funds required to reach Construction Ready Status will earn an additional
17.5% interest in the relevant JV Company which has reached construction ready
status in respect of any Licence, thus increasing Demir Export’s holding to
a total of 57.5% in that JV Company.
Conroy Gold, after Construction Ready Status is achieved, may either retain
its 42.5% interest in that JV Company by participating pro rata in the
expenditures for mine construction, or avail itself of a number of options
including diluting its interest, being carried for the expenditures through to
commercial production with a “Carry Loan” for a 25% interest with pay back
on 50% of the net profits due to Conroy Gold within a maximum payback period
of six years, or having its interest in such JV Company converted into a 2%
net smelter revenue royalty.

The licences in the JV have been divided into three Licence Groups, namely the
Clontibret Licence, the two Northern Ireland Licences, and the nine Other
Irish Licences with the Joint Venture Companies, (being currently wholly owned
subsidiaries of Conroy Gold) each owning a different Licence Group.

The aggregate compensation for the transfer of the Licenses to the joint
venture companies will be €1 million which will be paid to Conroy Gold on
completion under the agreement as part of Phase 1 expenditures set out
above. 

 A joint management committee (“JMC”) will be established to oversee,
plan and execute the various plans, in the work programme of the JV. The JMC
will be comprised of four members, two from each party, but with a Demir
Export representative having a casting vote, with minority protection rights
contained in a shareholders agreement to be entered into on completion of the
Agreement. It is anticipated that Conroy will be appointed as operator for an
initial two-year period after which the matter of operatorship will be
reviewed. 

Exploration Results

The Company announced in August 2021 a newly discovered gold-in-soil target
that lies between the Company’s Derryhennet-Clay Lake gold target, where
drilling and trenching have identified significant grades and widths of
gold-in-bedrock, and the site where the Clay Lake Gold nugget, with a weight
of 30.05g and gold content of 28g, was discovered in the 1980.

The new anomaly covers an area of approximately 40 acres (c.700 metres by
c.250 metres) and trends north northwest – south southeast.  It is aligned
on a similar trend to the gold lodes in the Clontibret gold deposit where the
Company has a (JORC 2012) gold resource of 517,000 ounces Au (320,000 oz Au
indicated and 197,000 oz Au inferred).

The discovery adds further to the series of gold targets in the north-eastern
area of the Company’s licences in the Longford–Down Massif on which an
exploration target (JORC 2012) of 8.8 million ounces Au has been estimated
(announced 2 August 2018), in addition to the already defined JORC compliant
gold resource of 517,000 ounces Au referred to above.

During the year significant gold intersections were reported from drilling
completed in the Cargalisgorran section of the Company's Clay Lake gold
target.

COVID-19

Since the outbreak of the COVID-19 pandemic, the Company has taken necessary
measures in accordance with Government guidelines to protect the health,
safety and wellbeing of its employees, contractors and partners in Ireland and
Finland.  The Company is looking forward to the gradual removal of
restrictions over the coming six to twelve months enabling the Company
progress with its objectives with increased expedition.

Finance

The loss after taxation for the half year ended 30th November 2021 was
€278,699 (for the six month period ended 30th November 2020 : €703,294)
and the net assets as at 30th November 2021 were €19,708,801 (30th November
2020 : €18,696,306).

Directors and Staff

I would like to thank my fellow directors, staff and consultants for their
support and dedication, which has enabled the continued success of the
Company.

Outlook

I look forward to the Company, together with its Joint Venture partner - Demir
Export - making accelerated progress in both the development and exploration
programmes on the district scale gold trend the Company has discovered in the
Longford-Down Massif, with the primary objective of bringing into operation a
gold mine.

Yours faithfully,

__________________

Professor Richard Conroy

Chairman

28 February 2022

Condensed consolidated income statement and condensed consolidated statement
of comprehensive income for the six-month period ended 30 November 2021

 Condensed consolidated income statement                                                                                                                                                                                
                                                       Note     Six month period ended 30 November 2021  (Unaudited) €    Six month period ended 30 November 2020  (Unaudited) €    Year ended 31 May 2021  (Audited) € 
                                                                                                                                                                                                                        
 Continuing operations                                                                                                                                                                                                  
 Operating expenses                                                                                          (283,339)                                                 (318,332)                              (752,619) 
 Operating expenses – share-based payment expense                                                                    -                                                 (395,097)                               (71,596) 
 Movement in fair value of warrants                      6                                                      14,750                                                         -                              1,055,490 
                                                                                                                                                                                                                        
                                                                                                                                                                                                                        
 Operating (loss)/profit                                                                                     (268,589)                                                 (713,429)                                231,275 
                                                                                                                                                                                                                        
 Finance income – interest                                                                                          29                                                         4                                     13 
 Interest expense                                                                                             (10,139)                                                  (10,139)                               (20,278) 
                                                                                                                                                                                                                        
 (Loss)/Profit before taxation                                                                               (278,699)                                                 (703,294)                                211,010 
                                                                                                                                                                                                                        
 Income tax expense                                                                                                  -                                                         -                                      - 
                                                                                                                                                                                                                        
 (Loss)/Profit for the financial period/year                                                                 (278,699)                                                 (703,294)                                211,010 
                                                                                                                                                                                                                        
 (Loss)/Profit per share                                                                                                                                                                                                
 Basic and diluted (loss)/earnings per ordinary share    2                                                   (€0.0071)                                                 (€0.0117)                                €0.0065 

Condensed consolidated statement of comprehensive income

                                                                          Six month period ended 30 November 2021  (Unaudited) €    Six month period ended 30 November 2020  (Unaudited) €    Year ended 31 May 2021 (Audited) € 
                                                                                                                                                                                                                                 
 (Loss)/Profit for the financial period/year                                                                           (278,699)                                                 (703,294)                               211,010 
                                                                                                                                                                                                                                 
 (Expense)/Income recognised in other comprehensive income                                                                     -                                                         -                                     - 
                                                                                                                                                                                                                                 
 Total comprehensive (expense)/income for the financial period/year                                                    (278,699)                                                 (703,294)                               211,010 

Condensed consolidated statement of financial position as at 30 November 2021

                                                                Note   30 November 2021 (Unaudited)  30 November 2020 (Unaudited)  Year ended 31 May 2021 (Audited) 
                                                                                                  €                             €                                 € 
 Assets                                                                                                                                                             
 Non-current assets                                                                                                                                                 
 Intangible assets                                                4                      23,357,402                    22,525,305                        22,988,974 
 Property, plant and equipment                                                                8,531                        10,416                             9,474 
 Total non-current assets                                                                23,365,933                    22,535,721                        22,998,448 
                                                                                                                                                                    
 Current assets                                                                                                                                                     
 Cash and cash equivalents                                                                  742,199                       503,879                         1,513,286 
 Other receivables                                                                          346,600                       229,608                           458,769 
 Total current assets                                                                     1,088,799                       733,487                         1,972,055 
                                                                                                                                                                    
 Total assets                                                                            24,454,732                    23,269,208                        24,970,503 
                                                                                                                                                                    
 Equity                                                                                                                                                             
 Capital and reserves                                                                                                                                               
 Called up share capital                                                                     39,263                        32,260                            39,263 
 Called up deferred share capital                                                        10,504,431                    10,504,431                        10,504,431 
 Share premium                                                                           15,256,556                    14,472,322                        15,256,556 
 Capital conversion reserve fund                                                             30,617                        30,617                            30,617 
 Share based payments reserve                                                                42,664                       919,893                            42,664 
 Other reserve                                                                               79,929                         8,333                            79,929 
 Retained losses                                                                        (6,244,659)                   (7,271,550)                       (5,966,238) 
 Total equity                                                                            19,708,801                    18,696,306                        19,987,222 
                                                                                                                                                                    
 Liabilities                                                                                                                                                        
 Non-current liabilities                                                                                                                                            
 Convertible loan                                                 5                         388,219                       367,941                           378,080 
 Warrant Liabilities                                              6                         828,254                             -                           843,004 
 Total non-current liabilities                                                            1,216,473                       367,941                         1,221,084 
                                                                                                                                                                    
 Current liabilities                                                                                                                                                
 Trade and other payables: amounts falling due within one year                            3,392,259                     3,627,554                         3,625,198 
 Related party loans                                              7                         137,199                       577,407                           136,999 
 Total current liabilities                                                                3,529,458                     4,204,961                         3,762,197 
                                                                                                                                                                    
 Total liabilities                                                                        4,745,931                     4,572,902                         4,983,281 
                                                                                                                                                                    
 Total equity and liabilities                                                            24,454,732                    23,269,208                        24,970,503 

Condensed consolidated statement of cash flows for the six-month period ended
30 November 2021

                                                                                                                                                                                                                            
                                                                     Six month period ended 30 November 2021  (Unaudited) €    Six month period ended 30 November 2020  (Unaudited) €    Year ended 31 May 2021 (Audited) € 
 Cash flows from operating activities                                                                                                                                                                                       
 (Loss)/Profit for the financial period/year                                                                      (278,699)                                                 (703,294)                               211,010 
 Adjustments for:                                                                                                                                                                                                           
 Depreciation                                                                                                           943                                                       942                                 1,885 
 Share based payment                                                                                                      -                                                   395,097                                71,596 
 Interest expense                                                                                                    10,139                                                    10,139                                20,278 
 Movement in fair value of warrants                                                                                (14,750)                                                         -                           (1,055,490) 
 Decrease/(Increase) in other receivables                                                                            61,730                                                 (139,659)                             (368,821) 
 (Decrease)/increase in trade and other payables                                                                  (232,939)                                                 (188,688)                              (32,105) 
 Payments to Karelian Diamond Resources P.L.C                                                                             -                                                         -                             (228,402) 
 Net cash used in operating activities                                                                            (453,576)                                                 (625,463)                           (1,380,049) 
                                                                                                                                                                                                                            
 Cash flows from investing activities                                                                                                                                                                                       
 Investment in exploration and evaluation                                                                         (368,428)                                                 (194,562)                             (658,230) 
 Purchase of property plant and equipment                                                                                 -                                                     (667)                                 (667) 
 Net cash used in investing activities                                                                            (368,428)                                                 (195,229)                             (658,897) 
                                                                                                                                                                                                                            
 Cash flows from financing activities                                                                                                                                                                                       
 Issue of share capital                                                                                                   -                                                 1,393,721                             3,643,044 
 Share issue cost                                                                                                       278                                                  (34,533)                             (125,657) 
 Directors Loans                                                                                                        200                                                         -                                     - 
 Payments from/(to) Karelian Diamond resources P.L.C                                                                 50,439                                                  (69,462)                                     - 
 Payments to related parties                                                                                              -                                                  (82,425)                              (82,425) 
 Net cash provided by financing activities                                                                           50,917                                                 1,207,301                             3,434,962 
                                                                                                                                                                                                                            
 (Decrease)/increase in cash and cash equivalents                                                                 (771,087)                                                   386,609                             1,396,016 
 Cash and cash equivalents at beginning of financial period/year                                                  1,513,286                                                   117,270                               177,270 
 Cash and cash equivalents at end of financial period/year                                                          742,199                                                   503,879                             1,513,286 

Condensed consolidated statement of changes in equity for the six-month period
ended 30 November 2021

                                                                 Share capital  Share premium  Capital conversion reserve fund  Share- based payment reserve  Other  reserve  Retained  deficit  Total equity 
                                                                             €              €                                €                             €               €                  €             € 
 Balance at 1 June 2021                                             10,543,694     15,256,556                           30,617                        42,664          79,929        (5,966,238)    19,987,222 
 Share issue                                                                 -              -                                -                             -               -                  -             - 
 Share issue costs                                                           -              -                                -                             -               -                278           278 
 Share based payments                                                        -              -                                -                             -               -                  -             - 
 Transfer from share-based payment reserve to retained deficit               -              -                                -                             -               -                  -             - 
 Loss for the financial year                                                 -              -                                -                             -               -          (278,699)     (278,699) 
 Balance at 30 November 2021                                        10,543,694     15,256,556                           30,617                        42,664          79,929        (6,244,659)    19,708,801 
 Balance at 1 June 2020                                             10,530,645     13,084,647                           30,617                       574,875           8,333        (6,583,802)    17,645,315 
 Share issue                                                             6,046      1,387,675                                -                             -               -                  -     1,393,721 
 Share issue costs                                                           -              -                                -                             -               -           (34,533)      (34,533) 
 Share based payments                                                        -              -                                -                       395,097               -                  -       395,097 
 Transfer from share-based payment reserve to retained deficit               -              -                                -                      (50,079)               -             50,079             - 
 Loss for the financial period                                               -              -                                -                             -               -          (703,294)     (703,294) 
 Balance at 30 November 2020                                        10,536,691     14,472,322                           30,617                       919,893           8,333        (7,271,550)    18,696,306 

 Share capital

The share capital comprises the nominal value share capital issued for cash
and non-cash consideration. The share capital also comprises deferred share
capital. The deferred share capital arose through the restructuring of share
capital which was approved at General Meetings held on 26 February 2015 and 14
December 2015.

Authorised share capital:

The authorised share capital at 30 November 2021 comprised 11,995,569,058
ordinary shares of €0.001 each, 306,779,844 deferred shares of €0.02 each,
and 437,320,727 deferred shares of €0.00999 each (€22,500,000), (30
November 2020: 11,995,569,058 ordinary shares of €0.001 each, 306,779,844
deferred shares of €0.02 each, and 437,320,727 deferred shares of €0.00999
each (€22,500,000)).

Share premium

The share premium reserve comprises the excess consideration received in
respect of share capital over the nominal value of the shares issued.

Capital conversion reserve fund

The ordinary shares of the Company were re-nominalised from €0.03174435 each
to €0.03 each in 2001 and the amount by which the issued share capital of
the Company was reduced, was transferred to the capital conversion reserve
fund.

Share based payment reserve

The share based payment reserve represents the amount expensed to the
condensed consolidated income statement in addition to the amount capitalised
as part of intangible assets of share-based payments granted which are not yet
exercised and issued as shares. During the six month period ended 30 November
2021 no warrants expired. During the six month period ended 30 November 2020 a
number of unexercised warrants expired resulting in a transfer of €50,079
from this reserve to retained losses.

Retained losses

This reserve represents the accumulated losses absorbed by the Company to the
condensed consolidated statement of financial position date.

The accompanying notes form an integral part of these condensed consolidated
financial statements
1. Accounting policies
Reporting entity

Conroy Gold and Natural Resources plc (the “Company”) is a company
domiciled in Ireland. The unaudited condensed consolidated financial
statements for the six month period ended 30 November 2021 comprise the
condensed financial statements of the Company and its subsidiaries (together
referred to as the “Group”).

Basis of preparation and statement of compliance

Basis of preparation

The condensed consolidated financial statements have been prepared in
accordance with International Accounting Standard (“IAS”) 34: Interim
Financial Reporting.

The condensed consolidated financial statements do not include all the
information and disclosures required in the annual consolidated financial
statements, and should be read in conjunction with the Group’s annual
consolidated financial statements as at 31 May 2021, which are available on
the Group’s website - www.conroygold.com . The accounting policies adopted
in the presentation of the condensed consolidated financial statements are
consistent with those followed in the preparation of the Group’s annual
consolidated financial statements for the year ended 31 May 2021.

The condensed consolidated financial statements have been prepared under the
historical cost convention, except for derivative financial instruments which
are measured at fair value at each reporting date.

The condensed consolidated financial statements are presented in Euro
(“€”). € is the functional currency of the Group.

The preparation of condensed consolidated financial statements requires the
Board of Directors and management to use judgements, estimates and assumptions
that affect the application of policies and reported amounts of assets,
liabilities, income and expenses. Actual results may differ from those
estimates. Estimates and underlying assumptions are reviewed on an ongoing
basis. Revisions to accounting estimates are recognised in the financial
period in which the estimate is revised and in any future financial periods
affected. Details of critical judgements are disclosed in the accounting
policies detailed in the annual consolidated financial statements.

The financial information presented herein does not amount to statutory
consolidated financial statements that are required by Chapter 4 part 6 of the
Companies Act 2014 to be annexed to the annual return of the Company. The
statutory consolidated financial statements for the financial year ended 31
May 2021 were annexed to the annual return and filed with the Registrar of
Companies. The audit report on those consolidated financial statements was
unqualified.

These condensed consolidated financial statements were authorised for issue by
the Board of Directors on 28 February 2022.

Going concern

The Group incurred a loss of €278,699 for the six month period ended 30
November 2021 (six month period ended 30 November 2020: €703,294). The Group
had net current liabilities of €2,440,659 at that date (30 November 2020:
€3,471,474).

The Board of Directors have considered carefully the financial position of the
Group and in that context, have prepared and reviewed cash flow forecasts for
the period to 28 February 2023. In reviewing the proposed work programme for
exploration and evaluation assets, the results obtained from the exploration
programme and the prospects for raising additional funds as required, the
Board of Directors are satisfied that it is appropriate to prepare the
condensed consolidated financial statements on a going concern basis.

Recent accounting pronouncements

The Group and the Company has adopted the following amendments to standards
for the first time for its interim reporting period commencing from 1 June
2021:
* Amendments IFRS 4, IFRS 7, IFRS 9, IFRS 16, and IAS 39 regarding replacement
issues in the context of the IBOR reform – Phase 2 - Effective date 1
January 2021.
The adoption of the above amendments to standards and interpretations has been
considered for the purposes of these interim financial statements and is not
considered material.

The following amendments to standards adopted and endorsed by the EU have been
issued by the International Accounting Standards Board to date and are not yet
effective for the interim period from 1 June 2021. The Board of Directors is
currently assessing whether these standards once adopted by the Group and the
Company will have any impact on the financial statements of the Group and the
Company.
* IFRS 4 amendments regarding the expiry date of the deferral approach –
Effective date 1 January 2023.
The following new standards and amendments to standards have been issued by
the International Accounting Standards Board but have not yet been endorsed by
the EU, accordingly, none of these standards have been applied in the current
year. The Board of Directors is currently assessing whether these standards
once endorsed by the EU will have any impact on the financial statements of
the Group and the Company.
* Amendments to IFRS 10 and IAS 28: Sale or contribution of assets between an
investor and its associate or joint venture – Postponed indefinitely;
* IFRS 1 amendments resulting from Annual Improvements to IFRS Standards
2018–2020 (subsidiary as a first-time adopter) – Effective date 1 January
2022;
* IFRS 3 amendments updating a reference to the Conceptual Framework –
Effective date 1 January 2022;
* IFRS 9 amendments resulting from Annual Improvements to IFRS Standards
2018–2020 (fees in the ‘’10 per cent’’ test for derecognition of
financial liabilities) – Effective date 1 January 2022;
* Amendment to IFRS 16 about providing lessees with an extension of one year
to exemption from assessing whether a COVID-19-related rent concession is a
lease modification – Effective date 1 April 2021;
* IFRS 17 Insurance contracts – Effective date deferred to 1 January 2023;
* IAS 1 amendments regarding the classification of liabilities - Effective
date 1 January 2023;
* IAS 1 amendments regarding the disclosure of accounting policies  -
Effective date 1 January 2023;
* IAS 8 amendments regarding the definition of accounting estimates –
Effective date 1 January 2023;
* Amendments to IAS 12 Income taxes: Deferred tax related to assets and
liabilities arising from a single transaction – Effective date 1 January
2023;
* IAS 16 amendments prohibiting a company from deducting from the cost of
property, plant and equipment amounts received from selling items produced
while the company is preparing the asset for its intended use – Effective
date 1 January 2022; and
* IAS 37 amendments regarding the costs to include when assessing whether a
contract is onerous – Effective date 1 January 2022.
1. Loss per share
 Basic earnings per share                                                                      Six month period ended 30 November 2021  (Unaudited) €    Six month period ended 30 November 2020 (Unaudited) €    Year ended 31 May 2021    (Audited) € 
 (Loss)/Profit for the financial period/year attributable to equity holders of the Company                                                  (278,699)                                                (703,294)                                  211,010 
                                                                                                                                                                                                                                                        
 Number of ordinary shares at start of financial period/year                                                       39,262,880                                                26,213,872                                                      26,213,872 
 Number of ordinary shares issued during the financial period/year                                                                                  -                                                6,045,833                               13,049,008 
 Number of ordinary shares at end of financial period/year                                                                                 39,262,880                                               32,259,705                               39,262,880 
 Weighted average number of ordinary shares for the purposes of basic earnings per share                                                   39,262,880                                               29,249,769                               32,257,188 
 Basic (loss)/earnings per ordinary share                                                                                                   (€0.0071)                                                (€0.0240)                                  €0.0065 
                                                                                                                                                                                                                                                        
 Weighted average number of ordinary shares for the purposes of diluted earnings per share                                                 39,262,880                                               29,249,769                               32,257,188 
 Diluted (loss)/earnings per ordinary share                                                                                                 (€0.0071)                                                (€0.0240)                                  €0.0065 
1. Subsidiaries
 Shares in subsidiary companies (Unlisted shares) at cost:          30 November 2021 (Unaudited) €    30 November 2020 (Unaudited) €    31 May 2021   (Audited) € 
 Conroy Gold Limited – 100% owned                                                                -                                 -                            - 
 Armagh gold Limited – 100% owned                                                                3                                 -                            3 
 Trans International Mineral Exploration Limited – 100% owned                                    -                                 2                            - 
                                                                                                 3                                 2                            3 

Trans International Mineral Exploration Limited was dissolved during the year
ended 31 May 2021.

The registered office of the above non-trading subsidiaries is 3300 Lake
Drive, Citywest Business Campus, Dublin 24, D24 TD21, Ireland.

Basis of consolidation

The condensed consolidated financial statements include the condensed
financial statements of Conroy Gold and Natural Resources plc and its
subsidiaries. Subsidiaries are entities controlled by the Company. Control
exists when the Group is exposed to or has the right to variable returns from
its involvement with the entity and has the ability to affect those returns
through its control over the entity. In assessing control, potential voting
rights that presently are exercisable are taken into account. The condensed
financial statements of subsidiaries are included in the condensed
consolidated financial statements from the date that control commences until
the date that control ceases. Intra-Group balances, and any unrealised income
and expenses arising from intra-Group transactions are eliminated in preparing
the condensed consolidated financial statements.
1. Intangible assets
 Exploration and evaluation assets                                                                                                              
 Cost                                             30 November 2021 (Unaudited) €    30 November 2020 (Unaudited) €    31 May 2021   (Audited) € 
 At 1 June                                                            22,988,974                        22,330,743                   22,330,743 
 Expenditure during the financial period/year                                                                                                   
 * License and appraisal costs                                             7,780                            23,902                      299,113 
 * Other operating expenses                                              360,648                           170,660                      359,118 
 * Equity settled share based payments                                         -                                 -                            - 
 At 30 November/31 May                                                23,357,402                        22,525,305                   22,988,974 

Exploration and evaluation assets relate to expenditure incurred in the
development of mineral exploration opportunities. These assets are carried at
historical cost and have been assessed for impairment in particular with
regard to the requirements of IFRS 6: Exploration for and Evaluation of
Mineral Resources relating to remaining licence or claim terms, likelihood of
renewal, likelihood of further expenditure, possible discontinuation of
activities as a result of specific claims and available data which may suggest
that the recoverable value of an exploration and evaluation asset is less than
its carrying amount. 

The Board of Directors have considered the proposed work programmes for the
underlying mineral resources. They are satisfied that there are no indications
of impairment.

The Board of Directors note that the realisation of the intangible assets is
dependent on further successful development and ultimate production of the
mineral resources and the availability of sufficient finance to bring the
resources to economic maturity and profitability.
1. Convertible loan
On 15 July 2019, the Company entered into an unsecured convertible loan
agreement for €250,000 with Hard Metal Machine Tools Limited (the
“Lender”). A further unsecured convertible loan note for €100,000 was
issued on 30 October 2019 to the Lender. The convertible loan notes have a
term of three years and attract interest at a rate of 5% per annum which is
payable on the redemption or conversion of the convertible loan notes. The
loan notes (including interest accrued) are convertible into ordinary shares
in the capital of the Company at any time during the term of the loan notes at
a conversion price of 7 pence sterling per share in respect of the first loan
note and 6 pence sterling per share in respect of the second loan note
agreement.

As the convertible loans are made up of both equity and liability components,
they are considered to be compound financial instruments. At initial
recognition, the carrying amount of a compound financial instrument is
allocated to its equity and liability components. The fair value of the
conversion feature is taken directly to equity. The fair value of the
liability, which is the difference between the transaction price and the fair
value of the conversion feature, is recognised as a liability in the
consolidated statement of financial position. The liability is subsequently
measured at amortised cost. The Company accounts for the interest expense of
the convertible loan notes at the effective interest rate. The difference
between the effective interest rate and interest rate attached to the
convertible loan increases the carrying amount of the liability so that, on
maturity, the carrying amount is equal to the capital cash repayment that the
Company may be required to pay.

6.      Warrant Liabilities

   The Company holds Euro and Sterling based warrants. The Company estimates
the fair value of the sterling based warrants using the Binomial Lattice
Model. The determination of the fair value of the warrants is affected by the
Company’s share price along with other assumptions. The fair value of the
warrants in issue at 30 November 2021 was €828,254. The movement in fair
value for the six month period to 30 November 2021 resulted in a non-cash gain
of €14,750. There were no new warrants issued during the period and none
were exercised or lapsed.

7.      Related party transactions

 (a) Directors’ and former Directors’ loans         30 November 2021 (Unaudited) €    30 November 2020 (Unaudited) €    31 May 2021   (Audited) € 
 At 1 June                                                                 136,999                           659,832                      659,832 
 Loan adjustment                                                               200                                 -                            - 
 Loan conversion to equity                                                       -                                 -                    (440,408) 
 Loan repayment                                                                  -                          (82,425)                     (82,425) 
 At 30 November/31 May                                                     137,199                           577,407                      136,999 

The Directors’ and former Directors’ loan amounts relate to monies owed to
Professor Richard Conroy (Chairman) amounting to €102,199 (30 November 2020:
€101,999) and Seamus Fitzpatrick amounting to €35,000 (30 November 2020:
€35,000).

Seamus Fitzpatrick is a former director in the Company having left the board
in August 2017 (and is a shareholder of the Company owning less than 3% of the
issued share capital of the Company). Seamus Fitzpatrick is not classified as
a related party under the AIM Rules for Companies. This loan is unsecured
 with no interest payable and there is no repayment or maturity terms.
1. Apart from Directors’ remuneration, and loans from Directors, there have
been no contracts or arrangements entered into during the six month period in
which a Director of the Group had a material interest.
1. The Group shares accommodation and staff with Karelian Diamond Resources
plc which have certain common Directors and shareholders. For the six month
period ended 30 November 2021, the Group incurred costs totalling €50,311
(30 November 2020: €39,388) on behalf of Karelian Diamond Resources plc.
These costs were recharged to Karelian Diamond Resources plc by the Group. At
30 November 2021, the Group is owed €169,804 (30 November 2020: €50,381)
from Karelian Diamond Resources plc.
   As a result of entering into a joint venture agreement with Demir Export
A.S. (Dex) on 31 December 2021, all work commitments for the forthcoming year
in respect of prospecting licences held by the Group will be met by Dex.

9.      Subsequent events

There were no material events subsequent to the reporting date which
necessitate revision of the figures or disclosures included in the financial
statements.

10.   Approval of the condensed consolidated financial statements

These condensed consolidated financial statements were approved by the Board
of Directors on 28 February 2022. A copy of the condensed consolidated
financial statements will be available on the Group’s website
www.conroygold.com on 28 February 2022.



Copyright (c) 2022 PR Newswire Association,LLC. All Rights Reserved

Recent news on Conroy Gold and Natural Resources

See all news