CORZQ — Core Scientific Cashflow Statement
0.000.00%
- $536.57m
- $1.36bn
- $640.31m
- 18
- 30
- 89
- 43
Annual cashflow statement for Core Scientific, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
| Standards: | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | -11.9 | -12.2 | 47.3 | -2,146 |
| Depreciation | ||||
| Non-Cash Items | -1.2 | 0.161 | -87.9 | 1,647 |
| Unusual Items | ||||
| Equity in Net Earnings/Losses | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | 6.17 | -21.1 | -49.5 | 479 |
| Change in Accounts Receivable | ||||
| Change in Other Assets | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Other Liabilities | ||||
| Net Change in Other Assets & Liabilities | ||||
| Cash from Operating Activities | -0.832 | -23.8 | -56.7 | 205 |
| Capital Expenditures | -37.5 | -15.2 | -424 | -602 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | 0.16 | 0.092 | 0.645 | 10.9 |
| Sale of Business | ||||
| Sale of Fixed Assets | ||||
| Change in Net Intangibles | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -37.4 | -15.1 | -424 | -591 |
| Financing Cash Flow Items | — | — | -10.7 | 163 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 28.7 | 40.7 | 604 | 306 |
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | -9.5 | 1.81 | 123 | -79.4 |