CRWV — CoreWeave Income Statement
0.000.00%
- $39.33bn
- $57.79bn
- $5.13bn
Annual income statement for CoreWeave, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
| Standards: | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 15.8 | 229 | 1,915 | 5,131 |
| Cost of Revenue | ||||
| Gross Profit | 3.71 | 160 | 1,422 | 3,678 |
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Total Operating Expenses | 38.7 | 243 | 1,591 | 5,177 |
| Operating Profit | -22.9 | -14.5 | 324 | -46 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | -35 | -558 | -744 | -1,215 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | -30.9 | -594 | -863 | -1,167 |
| Net Income Before Extraordinary Items | ||||
| Extraordinary Items | ||||
| Net Income | -31.1 | -594 | -863 | -1,167 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | -31.1 | -594 | -938 | -1,196 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | -0.067 | -1.28 | -2.01 | -2.71 |