Picture of Cornish Metals logo

CUSN Cornish Metals News Story

0.000.00%
ca flag iconLast trade - 00:00
Basic MaterialsAdventurousSmall CapNeutral

REG - Cornish Metals Inc. - UNAUDITED FINANCIAL STATEMENTS FOR Q2 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250814:nRSN2505Va&default-theme=true

RNS Number : 2505V  Cornish Metals Inc.  14 August 2025

 

CORNISH METALS RELEASES UNAUDITED FINANCIAL STATEMENTS AND MANAGEMENT'S
DISCUSSION AND ANALYSIS FOR THE SIX MONTHS ENDED 30 JUNE 2025

 

Vancouver, August 13, 2025

Cornish Metals Inc. (TSX-V/AIM: CUSN) ("Cornish Metals" or the "Company"), a
mineral exploration and development company focused on advancing its wholly
owned and permitted South Crofty tin project in Cornwall, United Kingdom, is
pleased to announce that it has released its unaudited financial statements
and management, discussion and analysis ("MD&A") for the six months ended
June 30, 2025. The reports are available under the Company's profile on SEDAR+
(www.sedarplus.ca (http://www.sedarplus.ca) ) and on the Company's website
(www.cornishmetals.com (http://www.cornishmetals.com/) ).

Highlights for the six months ended June 30, 2025 and for the period ending
August 13, 2025

(All figures expressed in Canadian dollars unless otherwise stated)

·    Strategic investment and fundraise (the "Fundraise") (news releases
dated January 28-31, 2025
(https://cornishmetals.com/contact/fundraise-jan-2025/) ):

o  The Fundraise totalling £57.4 million announced on January 28-31, 2025
was anchored by the National Wealth Fund Limited ("NWF") and Vision Blue
Resources Limited ("Vision Blue"), investing £28.6 million and £18.1
million, respectively, with a further £10.7 million from existing
shareholders and new investors, including £1.4 million from a retail offer;

o  The Fundraise is expected to provide financial runway through to the end
of Q1 2026 and will enable the Company to further de-risk South Crofty and
advance it towards a formal final investment decision.

·    Grant funding investment (news release dated June 11, 2025
(https://investors.cornishmetals.com/announcements/7001910) ):

o  South Crofty's Bartles Foundry project received grant funding of up to
£4.2 million from the Cornwall and Isles of Scilly Good Growth Programme,
which is managed by Cornwall Council and funded by the UK Government through
the UK Shared Prosperity Fund;

o  The first claim in the amount of approximately £0.7 million was submitted
to the Council in late July and is expected to be received by the end of
August 2025.

·    Key long-lead item orders (news release dated June 3, 2025
(https://investors.cornishmetals.com/announcements/6988483) ):

o  Orders have been placed with Qualter Hall & Company Limited ("Qualter
Hall") for the design, manufacture, supply, installation and commissioning of
the production and service winders to be used at South Crofty's New Cook's
Kitchen ("NCK") shaft.

·    Mine dewatering and NCK shaft refurbishment progress (news releases
dated July 23 (https://investors.cornishmetals.com/announcements/7069864) and
August 12 (https://investors.cornishmetals.com/announcements/7102725) , 2025):

o  Mine dewatering has resumed near full capacity following completion of
staged maintenance of the submersible pumps that resulted in reduced pump
availability and delays in the servicing one of the pump motors;

o  Refurbishment of NCK shaft is progressing well with advance rates back
in-line with the plan for mine dewatering;

o  The mid-shaft pump station at approximately 360 metres below surface has
been reached. Securing the work area and stabilising of the underground
chamber of the pump station, enabling the installation of new permanent pumps,
has commenced;

o  Mine dewatering and NCK shaft refurbishment to the lower pump station
level (approximately 730 metres below surface) are expected to be completed by
mid-2026.

·    Start of surface works at South Crofty (news release dated July 23,
2025 (https://investors.cornishmetals.com/announcements/7069864) ):

o  The first major phase of surface redevelopment at South Crofty started in
early July with refurbishment of the Mine Dry building and demolition of the
old Bartles Foundry buildings;

o  Excavation and earthworks for the processing plant are expected to
commence in August 2025.

·    Senior management appointments (news release dated April 27, 2025
(https://investors.cornishmetals.com/announcements/6929801) ):

o  Strengthening of the project and operations teams at South Crofty with the
appointments of Dave Howe as General Manager and Guillermo Alcazar as Project
Director;

o  Mr. Howe has 35 years of open pit and underground hard rock mining
(including narrow vein) operational and exploration experience, of which 24
years were in executive and senior management roles;

o  Mr. Alcazar is a project executive with over two decades of global
experience leading and overseeing multimillion-dollar complex portfolios of
mining, heavy industrial and infrastructure projects across diverse
development stages.

·    Sale of North American Assets:

o  Mactung and Cantung royalties: the deferred consideration of US$1.5
million was received from Elemental Altus Royalties Corp. ("Elemental Altus")
on July 23, 2025;

o  Nickel King: the Company received the final cash payment of $250,000 from
Northera Resources Ltd. ("Northera") on July 30, 2025;

o  Sleitat: discussions are underway for the disposal of the Sleitat
tin-silver exploration asset located in Alaska.

·    Purchase of 4.5 acres of land from Cornwall Council (news release
dated April 1, 2025
(https://investors.cornishmetals.com/announcements/6893563) ):

o  The purchased land is immediately adjacent to existing surface land owned
by Cornish Metals and provides direct access to the main road at Dudnance
Lane, where a new entrance to the mine site is planned and where new mine
workshops and stores will be located.

·    Publication of sustainability report and Digbee rating (news releases
dated June 25 (https://investors.cornishmetals.com/announcements/7024272) and
August 11 (https://investors.cornishmetals.com/announcements/7100530) , 2025):

o  The Company published its inaugural sustainability report for the 2024
reporting year marking a meaningful milestone;

o  The report outlines the Company's performance and progress across key
sustainability pillars, including governance and ethics, social responsibility
and environmental stewardship, establishing a baseline for future reporting;

o  Cornish Metals was awarded an inaugural overall sustainability rating of
"A" by Digbee.

·    The re-domiciliation of the Company from Canada to the UK is well
advanced and expected to be completed in Q4 2025.

 

Don Turvey, CEO and Director of Cornish Metals, stated: "The Cornish Metals
team continues to work hard on advancing and derisking South Crofty towards a
restart of responsible tin production. The pace of activities across the South
Crofty site on-surface and underground is ramping up steadily. Important
milestones were achieved in the first half of 2025, namely the £57.4 million
fundraise that was supported by existing and new shareholders including Vision
Blue and the UK's National Wealth Fund, the placing of orders for the
production and service winders that are key long-lead items and the
strengthening of our operations and projects leadership. The publication of
the Company's first sustainability report also marks an important step in
formalising our approach to sustainability and strengthening transparency and
provides a strong foundation for continued progress."

Review of activities

Strategic investment and fundraise

On January 28-31, 2025, the Company announced a Fundraise totaling £57.4
million that was anchored by NWF and Vision Blue, investing £28.6 million and
£18.1 million, respectively. A further £10.7 million was raised from
existing shareholders and new investors, including £1.4 million from a retail
offer.

The Fundraise is expected to provide financial runway through to the end of Q1
2026 and enables the Company to further de-risk the South Crofty tin project
and advance it towards a formal final investment decision by:

·    bringing the South Crofty tin project nearer to production by funding
certain elements of the South Crofty tin project's initial capital expenditure
requirements;

·    commencing early project works, including initial construction of the
groundworks for the processing plant;

·    placing orders for long-lead items of plant and equipment; and

·    advancing detailed project engineering studies.

Grant funding investment

South Crofty's Bartles Foundry project received grant funding of up to £4.2
million from the Cornwall and Isles of Scilly Good Growth Programme, which is
managed by Cornwall Council and funded by the UK Government through the UK
Shared Prosperity Fund. The grant funding is equivalent to a maximum of 62% of
the total Bartles Foundry project cost estimated at approximately £6.8
million for the construction of workshops and stores on the Bartles Foundry
site. This will support the requirements associated with South Crofty moving
to production and includes the cost for the purchase of 4.5 acres of land from
Cornwall Council mentioned further below (refer news release dated June 11,
2025). The first claim in the amount of approximately £0.7 million was
submitted to the Council in late July and is expected to be received by the
end of August 2025.

Key long-lead item orders

Orders have been placed with Qualter Hall for the design, manufacture, supply,
installation and commissioning of the production and service winders to be
used at South Crofty's NCK shaft. The two winders are long-lead items and
constitute an important use of proceeds from the fundraise completed in March
2025.

Mine dewatering and refurbishment of New Cook's Kitchen Shaft

Mine dewatering has resumed near full capacity following completion of staged
maintenance of the submersible pumps that resulted in reduced pump
availability and delays in the servicing one of the pump motors. Refurbishment
of NCK shaft is progressing well with advance rates back in-line with the plan
for mine dewatering.

The mid-shaft pump station at approximately 360 metres below surface has been
reached. Securing the work area and stabilising of the underground chamber of
the pump station, enabling the installation of new permanent pumps, has
commenced. Shaft refurbishment and mine dewatering will continue in parallel
with this work, down to the current level of the submersible pumps at
approximately 380 metres below surface.

Work on the pump station is expected to be completed during Q4 2025. The
submersible pumps will then be lowered to the lower pump station level
(approximately 730 metres below surface) and mine dewatering and shaft
refurbishment will resume at that point. Mine dewatering and NCK shaft
refurbishment to the lower pump station level are expected to be completed by
mid-2026.

Start of surface works at South Crofty

The first major phase of surface redevelopment at South Crofty started in
early July with refurbishment of the Mine Dry building and demolition of the
old Bartles Foundry buildings. Excavation and earthworks for the processing
plant are expected to commence in August 2025.

Senior management appointments

On April 27, 2025, the Company announced the appointments of Dave Howe as
General Manager and Guillermo Alcazar as Project Director, strengthening the
project and operations teams at South Crofty as the project transitions to
construction and development.

Mr. Howe has 35 years of open pit and underground hard rock mining (including
narrow vein) operational and exploration experience, of which 24 years were in
executive and senior management roles. He has experience in rehabilitation of
old previously operating wet mines, including drilling, dewatering and
developing them back into successful operation, and has also managed different
narrow vein mines.

Mr. Alcazar is a project executive with over two decades of global experience
leading and overseeing multimillion-dollar complex portfolios of mining, heavy
industrial and infrastructure projects across diverse development stages.

The Company also announced that Owen Mihalop, Chief Operating Officer, left
the Company with effect from April 25, 2025 in order to pursue new
opportunities.

Land purchase from Cornwall Council

On April 1, 2025, the Company announced the purchase of a 4.5-acre land parcel
from Cornwall Council that is immediately adjacent to South Crofty surface
infrastructure. The land purchase provides direct access to the main road at
Dudnance Lane where a new entrance to the mine site is planned and where new
mine workshops and stores will be located. This acquisition increased the
total land area at South Crofty owned by the Company to approximately 32.5
acres.

Sale of North American assets

Mactung and Cantung royalties: the deferred consideration of US$1.5 million
was received from Elemental Altus on July 23, 2025.

Nickel King property: on July 30, 2025, the Company received the final cash
payment of $250,000 from Northera, resulting in the agreed aggregate cash
consideration of $500,000 being received in full.  The Company will transfer
the Nickel King property to Northera upon finalisation of a definitive sales
agreement.  Upon completion of a go-public transaction by Northera, resulting
in a listing of securities on the TSX Venture Exchange, or other stock
exchange, Northera will issue to Cornish Metals common shares in the capital
of Northera having an aggregate market value equal to $5 million.

Sleitat: the Company is in discussions to dispose of the Sleitat tin-silver
exploration asset located in Alaska, USA.

Publication of sustainability report and Digbee rating

The Company published its inaugural sustainability report for the 2024
reporting year marking a meaningful milestone. The report, published in
accordance with the Global Reporting Initiative ("GRI") Standards, outlines
the Company's performance and progress across key sustainability pillars,
including governance and ethics, social responsibility and environmental
stewardship, establishing a baseline for future reporting.

Cornish Metals was awarded an inaugural overall sustainability rating of "A"
by an independent panel of globally recognised sustainability experts from
Digbee. This initial submission provides insights to enhance risk mitigation
strategies, ensuring well-informed decision-making as the Company advances
towards the responsible operation of South Crofty.

 

Financial highlights for the six months ended June 30, 2025 and June 30, 2024

                                                                  Six months ended
                                                      June 30, 2025                                       June 30, 2024
 (Expressed in Canadian dollars)
 Total operating expenses                                                  7,618,614                                           4,561,792
 Loss for the period                                                       6,331,711                                           4,126,256
 Net cash used in operating activities                (6,275,976)                                         (2,281,351)
 Net cash used in investing activities                (17,906,530)                                        (17,830,778)
 Net cash provided by (used in) financing activities                     87,513,355                       (96,159)
 Cash at end of the period                                               73,777,481                                            6,048,987

 

·    Operating expenses have risen reflecting increased professional fees
associated with the planned re-domiciliation of the Company from Canada to the
UK and costs relating to more corporate activity as the South Crofty tin
project is advanced;

·    Project related expenditure of $11.3 million for the advancement of
South Crofty, primarily relating to NCK shaft re-access & refurbishment,
preparation for the refurbishment of the mid-shaft pump station, ongoing
project engineering studies and preliminary work for the construction of
workshops & stores;

·    Dewatering costs of $3.1 million for power, reagents, sludge disposal
and maintenance of the water treatment plant ("WTP");

·    Receipt of $87.5 million in net proceeds from the Fundraise after
repayment of the debt facility with Vision Blue which was settled through a
set-off with the Fundraise; and

·    Cash increased by $63.3 million to $73.8 million at the period end
due to the proceeds received from the Fundraise offset by ongoing development
activities at the South Crofty tin project.

 

Outlook

As described above, the Company continues to advance and de-risk the South
Crofty tin project towards production. The Company's near-term objectives are
as follows:

·    Complete dewatering of South Crofty mine and refurbishment of NCK
shaft;

·    Advance detailed engineering and Front End Engineering Design
("FEED");

·    Place deposits for long lead items of plant and equipment;

·    Commence and advance early project works, including initial
construction of the groundworks for the processing plant; and

·      Arrange project financing for the South Crofty tin project.

 

 

ABOUT CORNISH METALS

Cornish Metals is a dual-listed mineral exploration and development company
(AIM and TSX-V: CUSN) that is advancing the South Crofty tin project towards
production. South Crofty:

·    is a historical, high-grade, underground tin mine located in
Cornwall, United Kingdom and benefits from existing mine infrastructure
including multiple shafts that can be used for future operations;

·    is permitted to commence underground mining (valid to 2071),
construct a new processing facility and for all necessary site infrastructure;

·    would be the only primary producer of tin in Europe or North America.
Tin is a Critical Mineral as defined by the UK, American, and Canadian
governments as it is used in almost all electronic devices and electrical
infrastructure. Approximately two-thirds of the tin mined today comes from
China, Myanmar and Indonesia;

·    benefits from strong local community, regional and national
government support with a growing team of skilled people, local to Cornwall,
and could generate over 300 direct jobs.

ON BEHALF OF THE BOARD OF DIRECTORS

 

"Don Turvey"

Don Turvey

CEO and Director

 

Engage with us directly at our investor hub. Sign up at:
https://investors.cornishmetals.com/link/yVw05e
(https://investors.cornishmetals.com/link/yVw05e)

 

For additional information please contact:

 

 Cornish Metals                                                         Fawzi Hanano       investors@cornishmetals.com (mailto:investors@cornishmetals.com)

                                                                        Irene Dorsman      info@cornishmetals.com (mailto:info@cornishmetals.com)
                                                                                           Tel: +1 (604) 200 6664

 SP Angel Corporate Finance LLP                                         Richard Morrison   Tel: +44 203 470 0470

 (Nominated Adviser & Joint Broker)                                     Charlie Bouverat

                                                                        Grant Barker

 Hannam & Partners                                                      Matthew Hasson     cornish@hannam.partners (mailto:cornish@hannam.partners)

 (Joint Broker)                                                         Andrew Chubb       Tel: +44 207 907 8500

                                                                        Jay Ashfield

 BlytheRay                                                              Tim Blythe         cornishmetals@blytheray.com (mailto:cornishmetals@blytheray.com)

 (Financial PR)                                                         Megan Ray          Tel: +44 207 138 3204

The Bartles Foundry project is part-funded by the UK Government through the UK
Shared Prosperity Fund. Cornwall Council is responsible for managing projects
funded by the UK Shared Prosperity Fund through the Cornwall and Isles of
Scilly Good Growth Programme.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that
term is defined in the policies of the TSX Venture Exchange) accepts
responsibility for the adequacy or accuracy of this release.

Caution regarding forward looking statements

This news release may contain certain "forward-looking information" and
"forward-looking statements" (collectively, "forward-looking statements").
Forward-looking statements include predictions, projections, outlook,
guidance, estimates and forecasts and other statements regarding future plans,
the realisation, cost, timing and extent of mineral resource or mineral
reserve estimates, estimation of commodity prices, currency exchange rate
fluctuations, estimated future exploration expenditures, costs and timing of
the development of new deposits, success of exploration activities, permitting
time lines, requirements for additional capital and the Company's ability to
obtain financing when required and on terms acceptable to the Company, future
or estimated mine life and other activities or achievements of Cornish Metals.
Forward-looking statements are often, but not always, identified by the use of
words such as "seek", "anticipate", "believe", "plan", "estimate", "forecast",
"expect", "potential", "project", "target", "schedule", "budget" and "intend"
and statements that an event or result "may", "will", "should", "could",
"would" or "might" occur or be achieved and other similar expressions and
includes the negatives thereof. All statements other than statements of
historical fact included in this news release, are forward-looking statements
that involve various risks and uncertainties and there can be no assurance
that such statements will prove to be accurate and actual results and future
events could differ materially from those anticipated in such statements.

Forward-looking statements are subject to risks and uncertainties that may
cause actual results to be materially different from those expressed or
implied by such forward-looking statements, including but not limited to:
risks related to receipt of regulatory approvals, risks related to general
economic and market conditions; risks related to the availability of
financing; the timing and content of upcoming work programmes; actual results
of proposed exploration activities; possible variations in Mineral Resources
or grade; projected dates to commence mining operations; failure of plant,
equipment or processes to operate as anticipated; accidents, labour disputes,
title disputes, claims and limitations on insurance coverage and other risks
of the mining industry; changes in national and local government regulation of
mining operations, tax rules and regulations. The list is not exhaustive of
the factors that may affect Cornish's forward-looking statements.

Cornish Metals' forward-looking statements are based on the opinions and
estimates of management and reflect their current expectations regarding
future events and operating performance and speak only as of the date such
statements are made. Although the Company has attempted to identify important
factors that could cause actual actions, events or results to differ from
those described in forward- looking statements, there may be other factors
that cause such actions, events or results to differ materially from those
anticipated. There can be no assurance that forward-looking statements will
prove to be accurate and accordingly readers are cautioned not to place undue
reliance on forward-looking statements. Cornish Metals does not assume any
obligation to update forward-looking statements if circumstances or
management's beliefs, expectations or opinions should change other than as
required by applicable law.

Market Abuse Regulation (MAR) Disclosure

The information contained within this announcement is deemed by the Company to
constitute inside information pursuant to Article 7 of EU Regulation 596/2014
as it forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018 as amended.

 

 

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

(Unaudited)

(Expressed in Canadian dollars)

 

                                       June 30, 2025                                  December 31, 2024

 ASSETS

 Current
         Cash                          $  73,777,481                                  $ 9,589,029
         Marketable securities         3,108,832                                      2,874,696
         Receivables                                                 3,650,460        2,697,326
         Prepaid expenses                                            1,219,926        504,902
        Deferred financing fees                                      -                637,718
                                                                     81,756,699       16,303,671

 Deposits                                                            113,352          64,341
 Property, plant and equipment                                       29,344,240       27,132,244
 Exploration and evaluation assets                                   100,771,833      79,961,014

                                                                     $  211,986,124   $  123,461,270

 LIABILITIES

 Current
         Accounts payable and accrued liabilities                    $ 6,507,324      $ 4,045,083
        Deferred income                                              -                150,000
        Loan liability                                               -                13,457,169
                                                                     6,507,324        17,652,252
 NSR liability                                                       9,340,224        9,869,289
                                                                     15,847,548       27,521,541
 SHAREHOLDERS' EQUITY
         Capital stock                                               229,373,265      128,394,652
        Capital contribution                                         2,007,665        2,007,665
         Share-based payment reserve                                 1,692,422        1,353,933
        Foreign currency translation reserve                         12,854,213       7,640,757
        Deficit                                                      (49,788,989)     (43,457,278)

                                                                     196,138,576      95,939,729

                                                                     $  211,986,124   $ 123,461,270

 

 

 

 

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Unaudited)

(Expressed in Canadian dollars)

 

                                                        Three months ended                                                  Six months ended
                                                        June 30, 2025                 June 30, 2024                         June 30, 2025                June 30, 2024

 EXPENSES
      Travel and marketing                              $      231,911                $      233,349                        $      437,578               $ 447,487
       Insurance                                        184,241                       196,444                               364,161                      399,507
       Office, miscellaneous and rent                   140,829                       61,702                                232,055                      118,207
       Professional fees                                2,219,506                     533,674                               2,760,849                    808,767
      Generative exploration expense                    2,278                         4,513                                 2,278                        5,704
       Regulatory and filing fees                       22,079                        22,396                                52,477                       51,661
      Share-based compensation                          (11,011)                      7,000                                 151,606                      130,799
      Salaries, directors' fees and benefits                     1,639,058                        743,516                            3,617,610                 2,599,660

 Total operating expenses                                  (4,428,891)                      (1,802,594)                     (7,618,614)                  (4,561,792)

 Interest income                                        856,492                       142,888                                  990,074                      408,554
 Interest expense                                       -                             -                                     (486,337)                    -
 Foreign exchange gain (loss)                           275,131                       (9,140)                                653,023                      (28,040)
      Gain on receipt of non-refundable deposit         -                             91,296                                150,000                      91,296
 Unrealized gain (loss) on marketable securities                   9,163                        12,963                                (19,857)                  (36,274)

 Loss for the period                                    (3,288,105)                   (1,564,587)                           (6,331,711)                  (4,126,256)

       Foreign currency translation                              1,325,644                     977,535                          5,213,456                    2,391,472
 Total comprehensive loss for the period                  $  (1,962,461)                $   (587,052)     $    (1,118,255)                               $    (1,734,784)

 Basic and diluted loss per share                       $           (0.00)            $          (0.00)                       $    (0.00)                $         (0.00)

 Weighted average number of common shares outstanding:  1,252,414,079                 535,270,712                           960,789,988                  535,270,712

 

 

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)

(Expressed in Canadian dollars)

 

 

                                                                                 For the six months ended
                                                                                 June 30, 2025                                   June 30, 2024

 CASH FLOWS FROM OPERATING ACTIVITIES
       Loss for the period                                                       $  (6,331,711)                                  $  (4,126,256)
       Items not involving cash:
           Share-based compensation                                              151,606                                         130,799
           Interest expense                                                      486,337                                         -
           Foreign exchange (gain) loss                                          (653,023)                                       28,040
           Gain on receipt of non-refundable deposit                             (150,000)                                       (91,296)
           Unrealized loss on marketable securities                              19,857                                          36,274

       Changes in non-cash working capital items:
             (Increase) decrease in receivables                                      (949,755)                                           264,739
             (Increase) decrease in prepaid expenses                             (224,802)                                           64,364
             Increase in accounts payable and accrued liabilities                       1,375,515                                       1,411,985

       Net cash used in operating activities                                     (6,275,976)                                     (2,281,351)

 CASH FLOWS FROM INVESTING ACTIVITIES
      Acquisition of property, plant and equipment                                (2,811,621)                                     (5,968,493)

      Acquisition of exploration and evaluation assets                           (15,049,324)                                    (11,968,598)

      Proceeds from receipt of non-refundable deposit                                -                                               91,296

      (Increase) decrease in deposits                                                      (45,585)                                          15,017

       Net cash used in investing activities                                         (17,906,530)                                   (17,830,778)

 CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds from the Fundraise                                                91,566,076                                      -
      Share issue costs                                                          (4,052,721)                                     -
      Increase in deferred financing fees                                                               -                                 (96,159)

       Net cash provided by (used in) financing activities                              87,513,355                                         (96,159)

 Change in cash during the period                                                      63,330,849                                   (20,208,288)
 Cash, beginning of the period                                                        9,589,029                                       25,791,552
 Impact of foreign exchange on cash                                                       857,603                                         465,723

 Cash, end of the period                                                         $    73,777,481                                 $    6,048,987

 Cash paid during the period for interest                                        $    -                                          $  -

 Cash paid during the period for income taxes                                    $    -                                          $   -

 

 

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                         (Unaudited)

(Expressed in Canadian dollars)

 

                                                                                                               Foreign
                                               Capital stock                                      Share-based  currency
                                         Number of                               Capital          payment      translation                                                  Shareholders'
                                         shares                   Amount         contribution     reserve      reserve        Deficit                                       equity - total
 Balance at December 31, 2023            535,270,712              $128,394,652   $   2,007,665    $ 711,690    $  1,369,146   $  (42,391,158)                               $ 90,091,995
 Foreign currency translation            -                        -              -                -            2,391,472                                                    2,391,472
                                                                                                                              -
 Share-based compensation                -                        -              -                217,336      -                                    -                       217,336
 Loss for the period                     -                        -              -                -            -                    (4,126,256)                                     (4,126,256)
 Balance at June 30, 2024                535,270,712              $128,394,652   $   2,007,665    $ 929,026    $  3,760,618   $(46,517,414)                                 $ 88,574,547

 Balance at December 31, 2024            535,270,712              $128,394,652   $   2,007,665    $ 1,353,933  $  7,640,757   $ (43,457,278)                                $ 95,939,729
 Share issuance pursuant to  Fundraise   717,143,367              105,361,387    -                -            -                                                            105,361,387
                                                                                                                              -
     Share issue costs                                            (4,382,774)    -                -            -                                    -                       (4,382,774)
 Foreign currency translation            -                        -              -                -            5,213,456                                                    5,213,456
                                                                                                                              -
 Share-based compensation                -                        -              -                338,489      -                                    -                       338,489
 Loss for the period                     -                        -              -                -            -                      (6,331,711)                                   (6,331,711)
 Balance at June 30, 2025                1,252,414,079            $229,373,265   $  2,007,665     $1,692,422   $12,854,213    $ (49,788,989)                                $196,138,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR UOABRVOUWAAR

Recent news on Cornish Metals

See all news