CPNG — Coupang Cashflow Statement
0.000.00%
- $42.32bn
- $38.05bn
- $30.27bn
- 92
- 23
- 84
- 73
Annual cashflow statement for Coupang, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -475 | -1,543 | -92 | 1,360 | 66 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 266 | 999 | 845 | 963 | 1,127 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 383 | -68.9 | -418 | 938 | 35 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 302 | -411 | 565 | 2,652 | 1,886 |
Capital Expenditures | -485 | -674 | -824 | -896 | -879 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -36 | -1.86 | -24 | -31 | 60 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -521 | -676 | -848 | -927 | -819 |
Financing Cash Flow Items | — | -14.8 | -3.77 | 10 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 179 | 3,577 | 247 | 199 | -69 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 29.8 | 2,409 | -123 | 1,910 | 434 |