CPHN — CPH AG Cashflow Statement
0.000.00%
- CH₣418.37m
- CH₣448.63m
- CH₣323.25m
- 66
- 45
- 48
- 51
Annual cashflow statement for CPH AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 47 | -151 | 101 | 45.1 | 34.4 |
Depreciation | |||||
Non-Cash Items | -19.8 | 142 | 9.78 | -6.63 | -6.18 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.68 | -2.7 | -31.8 | 6.32 | 10.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 55 | 15.8 | 97.6 | 57.9 | 53.3 |
Capital Expenditures | -17.5 | -23 | -32.9 | -17.9 | -20.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.23 | 3.75 | 3.26 | 12.3 | -30.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -15.3 | -19.2 | -29.6 | -5.51 | -51.3 |
Financing Cash Flow Items | -0.016 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15.6 | -18 | -19 | -122 | -6.35 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 23.2 | -21.2 | 48.5 | -71.4 | -3.78 |