OPG — Cpi Fim SA Cashflow Statement
0.000.00%
- PLN4.94bn
- PLN22.22bn
- €147.67m
Annual cashflow statement for Cpi Fim SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 199 | 425 | 221 | 96.4 | 73.6 |
Depreciation | |||||
Non-Cash Items | -169 | -328 | -159 | -101 | 11.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -146 | -121 | 36.5 | -35.8 | -38.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -116 | -23.6 | 98.1 | -40.2 | 47.5 |
Capital Expenditures | 0 | -20.3 | -2.25 | -0.33 | -0.647 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -727 | -240 | -935 | -88.7 | 1,580 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -727 | -260 | -937 | -89 | 1,580 |
Financing Cash Flow Items | -94.6 | -105 | -167 | -104 | -117 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 963 | 244 | 733 | 109 | -1,547 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 120 | -39.1 | -106 | -20.5 | 79.8 |