CPSH — CPS Technologies Cashflow Statement
0.000.00%
- $37.77m
- $34.80m
- $21.12m
- 39
- 43
- 60
- 45
Annual cashflow statement for CPS Technologies, fiscal year end - December 28th, USD millions except per share, conversion factor applied.
2020 December 26th | 2021 December 25th | 2022 December 31st | 2023 December 30th | 2024 December 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.908 | 3.22 | 2.13 | 1.37 | -3.14 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.107 | 0.172 | 0.247 | 0.205 | 0.31 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.092 | 0.857 | -0.027 | -1.3 | -0.239 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 1.67 | 2.01 | 3.55 | 1.27 | -3.48 |
Capital Expenditures | -0.323 | -0.514 | -0.44 | -0.718 | -0.994 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.011 | 0.002 | 0.003 | 0 | -1.02 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.312 | -0.512 | -0.436 | -0.718 | -2.01 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.29 | 3.36 | 0.101 | -0.002 | -0.047 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.061 | 4.86 | 3.22 | 0.547 | -5.53 |