TSPH — CreateAl Holdings Cashflow Statement
0.000.00%
- $119.46m
- -$197.52m
- 32
- 29
- 61
- 34
Annual cashflow statement for CreateAl Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -178 | -733 | -472 | -281 | -354 |
Depreciation | |||||
Non-Cash Items | 49 | 445 | 99 | 40.5 | 3.94 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 17.3 | 18.9 | 15.7 | -32.1 | 162 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -104 | -259 | -330 | -266 | -185 |
Capital Expenditures | -4.61 | -13.7 | -13.9 | -3.05 | -1.55 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.197 | 0.1 | -378 | -147 | 392 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.41 | -13.6 | -392 | -150 | 390 |
Financing Cash Flow Items | 0 | 0.124 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 356 | 1,299 | 1.39 | -8.63 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 248 | 1,027 | -722 | -423 | 206 |