Picture of CRH logo

CRH CRH News Story

0.000.00%
us flag iconLast trade - 00:00
Basic MaterialsBalancedLarge CapSuper Stock

REG - CRH PLC - 2022 Full Year Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230302:nRSB5818Ra&default-theme=true

RNS Number : 5818R  CRH PLC  02 March 2023

 

2022 Full Year Results
This document contains inside information

 

 

 

Key Highlights

 

·    Strong performance underpinned by our integrated solutions strategy

·    Further growth in sales, EBITDA, margin & EPS despite significant
cost inflation

·    Efficient & disciplined approach to capital allocation

·    FY dividend +5%, significantly increasing share buyback to $3bn over
next 12 months

·    $3.3bn invested in solutions-focused acquisitions; strong pipeline of
opportunities

·    Strong & flexible balance sheet; significant optionality for
future value creation

·    Raising sustainability ambitions; updated 1.5°C decarbonisation
targets

·    New organisational structure; aligning with integrated solutions
strategy

·    Recommending transition to US primary listing in 2023

 

 

Summary Financials(1)                     2022
            Change

Sales
$32.7bn          +12%

EBITDA
$5.6bn            +13%

EBITDA Margin                            17.2%
+10bps

EPS
 $3.50               +14%

 

 

 

 

Albert Manifold, Chief Executive, said today:

"Our 2022 performance reflects the outstanding commitment of our people, the
underlying strength and resilience of our business and the continued delivery
of our integrated, solutions-focused strategy. Despite significant cost
pressures throughout the year, we delivered further improvements in profits,
margins and returns. Our strong cash generation together with our relentless
focus on disciplined capital allocation has also delivered the strongest
balance sheet in our history, providing us with significant opportunities for
further growth and value creation going forward."

 

Announced Thursday, 2 March 2023

 

((1)) Current and prior year trading information is presented on a continuing
operations basis, excluding the results of the Building Envelope business
which was divested in April 2022 and has been classified within discontinued
operations.

2022 Full Year Results

 

Trading Overview

CRH delivered a strong performance in 2022 underpinned by our integrated
solutions strategy along with resilient demand and commercial progress in
North America and Europe. Group sales of $32.7 billion (2021: $29.2 billion)
were 12% ahead of 2021 on both a total and like-for-like basis(2). Group
EBITDA of $5.6 billion (2021: $5.0 billion) was 13% ahead as good commercial
management and further operational efficiencies offset significant cost
inflation, overall Group margin was also ahead of prior year. Like-for-like
EBITDA was 8% ahead of 2021.

 

·      Americas Materials delivered a strong performance with total
sales 15% above 2021 levels and like-for-like sales 12% ahead driven primarily
by solid price progression across all lines of business. EBITDA was 6% ahead,
or 5% ahead on a like-for-like basis, as good commercial management partially
offset the impact of higher input costs and lower volumes resulting from
unfavourable weather.

·      Building Products maintained good activity levels as demand for
critical utility infrastructure and outdoor living solutions remained
resilient. This, together with strong performances from recent acquisitions,
delivered total sales 26% ahead of 2021, or 11% ahead on a like-for-like
basis. Total EBITDA was 52% ahead, 18% ahead on a like-for-like basis, as a
result of continued progress on pricing, cost control and production
efficiencies.

·      Europe Materials like-for-like sales were 11% ahead reflecting
continued strong pricing progress which offset the impact of lower activity
levels. Like-for-like EBITDA was 8% ahead, driven by commercial excellence
measures across all countries along with a continued focus on cost savings,
partly offset by significant cost inflation and the impact of the conflict in
Ukraine. Total sales were in line with 2021 and EBITDA was 4% behind due to
the impact of adverse currency translation effects.

 

Profit after tax from continuing operations was 10% ahead of 2021 at $2.7
billion (2021: $2.4 billion) driven primarily by the strong trading
performance.

 

Earnings per share (EPS) from continuing operations was 14% higher than 2021
at $3.50 (2021: $3.06). Including the trading contribution and profit on
disposal of our discontinued operations, total EPS was $5.07 (2021: $3.29).

 

Note 2 on page 15 analyses the key components of the 2022 performance.

 

Accelerating Integrated Solutions

Our 2022 performance reflects the continued delivery of our integrated
solutions strategy. By uniquely integrating value-added materials, products
and services across the construction project lifecycle, our strategy enables
us to provide bespoke solutions for our customers that solve their
increasingly complex construction needs, while also creating superior value
for our business. To further accelerate the development of our integrated
solutions strategy and align our business with the changing needs and future
growth opportunities of our industry, the Group has decided to transition to a
new organisational structure, effective from 1 January 2023(3). See Appendix 1
for further information and associated 2022 pro forma disclosures. Further
financial information will be provided in advance of our April trading update.

 

Sustainability

We remain committed to continuously improving our sustainability performance
and decarbonising our businesses. In 2022, we announced an industry leading
absolute carbon emissions reduction target by 2030. In early 2023, the Science
Based Targets initiative (SBTi) validated our revised targets in line with the
updated 1.5°C science-based framework, which now equate to a 30% reduction in
absolute carbon emissions by 2030 (from a 2021 base year). This is aligned
with our ambition to be a net-zero business by 2050. In addition, we continue
to expand our offering of integrated sustainable solutions to address the
needs of our customers, advancing circularity and innovating to create a more
sustainable built environment.

 

The Group has also recently announced the establishment of CRH Ventures, its
venture capital unit, which will support the development of new technologies
and innovative solutions to meet the increasingly complex needs of customers
and evolving trends in construction. With access to a $250 million venturing
and innovation fund to invest, CRH Ventures will partner with construction and
climate technology companies, operating across the construction value chain.

 

Trading Outlook

Overall, we expect resilient demand and increased pricing in 2023 despite
macroeconomic uncertainties and ongoing cost inflation. Our operations in
North America will benefit from strong pricing and robust infrastructure
demand being underpinned by significant increases in funding at both federal
and state level. The non-residential sector is supported by government funding
initiatives in clean energy and the onshoring of critical manufacturing, while
the residential new-build sector will experience short-term weakness as a
result of rising interest rates. In Europe we expect positive pricing momentum
to offset lower volumes. Construction activity in Central and Eastern Europe
will continue to be supported by EU infrastructure funds, while our businesses
in Western Europe remain underpinned by resilient repair, maintenance and
improvement (RMI) activity and stable infrastructure demand. Notwithstanding a
number of macroeconomic risks and uncertainties, CRH remains well positioned
for another year of progress in 2023 due to our uniquely integrated,
value-added solutions strategy together with a strong and flexible balance
sheet.

2 See pages 34 to 37 for glossary of alternative performance measures
(including EBITDA, like-for-like/organic, Net Debt/EBITDA) used throughout
this report.

3 Segmental information presented in the 2022 Financial Statements is based on
the segment structure as at 31 December 2022 being Americas Materials,
Building Products and Europe Materials.

 

Americas Materials

 Analysis of change
 $ million               2021    Exchange  Acquisitions  Divestments  Organic  2022    % change
 Sales revenue           12,407  -41       +511          -60          +1,507   14,324  +15%
 EBITDA                  2,588   -4        +44           -13          +133     2,748   +6%
 Operating profit        1,788   -2        -11           -11          +145     1,909   +7%
 EBITDA/sales            20.9%                                                 19.2%
 Operating profit/sales  14.4%                                                 13.3%

 

 

Americas Materials sales were 15% ahead driven primarily by solid price
progression across all lines of business which was partly offset by lower
volumes impacted by unfavourable weather. EBITDA of $2.7 billion and operating
profit of $1.9 billion were 6% and 7% ahead of 2021 respectively, as positive
pricing was impacted by higher input costs. Like-for-like sales and EBITDA
were 12% and 5% ahead of 2021 respectively.

 

Construction market growth remained positive in 2022, primarily driven by
strong infrastructure activity, supported by increases in federal, state and
local transportation funding. The non-residential market remained resilient,
while parts of the new-build residential market faced challenges from rising
interest rates and affordability constraints. Canada experienced solid growth
in most provinces; however, rising interest rates and inflationary pressures
negatively impacted the residential market.

 

During 2022, Americas Materials completed ten solutions-focused acquisitions
across the US with a total spend of $0.5 billion. The largest of these was the
acquisition of Hinkle Contracting Company, a vertically integrated materials
and road solutions business in Kentucky.

 

Materials

Aggregates volumes declined by 1% compared to 2021 as strong volumes in the
South and Great Lakes divisions were offset by unfavourable weather which
impacted activity in the Northeast and West divisions. Aggregates prices
increased by 10%, driven by strong commercial management.

 

Asphalt volumes were 3% ahead, driven by increases in the Great Lakes and
South divisions, while volumes were lower in the Northeast and West divisions.
Asphalt prices increased by 20% compared to prior year.

 

Readymixed concrete volumes were 6% behind 2021 levels, impacted by less
favourable weather conditions in the West and the Northeast. Strong commercial
discipline delivered higher prices across all divisions, 14% ahead of 2021,
which offset raw materials and energy cost inflation.

 

Paving and construction revenues were 25% ahead of 2021 due to a strong order
book and good project execution.

 

Regional Performance

Sales in the Northeast division were 10% ahead of 2021 as prices improved
across all lines of business offsetting lower volumes due to less favourable
weather. Operating profit increased, driven by improved pricing which offset
lower volumes and higher input costs.

 

Great Lakes sales were 20% ahead of 2021, led by improved pricing across all
lines of business and solid construction demand. Growth in operating profit
was achieved through strong commercial management and ongoing cost control,
offsetting input cost inflation.

 

South division sales were 26% ahead of 2021 with volumes ahead of prior year.
Pricing was strong across all lines of business. Operating profit marginally
declined as strong pricing was offset by increases in energy and bitumen
costs.

 

The West division delivered 10% sales growth, driven primarily by disciplined
commercial management across all lines of business and strong construction
revenues. Unfavourable weather and a late start to the season impacted
volumes. Operating profit was slightly ahead of 2021 as lower volumes were
offset by improved pricing.

 

Cement

Our cement division delivered sales growth of 8% driven primarily by price
realisation of 12% which offset slightly lower volumes  compared with 2021.
Operating profit was ahead driven by strong price progression amid an
inflationary cost environment.

Building Products (Continuing Operations)

 Analysis of change
 $ million               2021   Exchange  Acquisitions  Divestments  Organic  2022   % change
 Sales revenue           6,218  -167      +1,121        -4           +655     7,823  +26%
 EBITDA                  992    -7        +350          -            +175     1,510  +52%
 Operating profit        729    -1        +285          -            +148     1,161  +59%
 EBITDA/sales            16.0%                                                19.3%
 Operating profit/sales  11.7%                                                14.8%

 

The table above excludes the trading performance of Building Envelope which,
following its divestment, has been classified within discontinued operations.

 

Building Products delivered sales growth of 26%, 11% ahead on a like-for-like
basis, due to strong demand for critical utility infrastructure and outdoor
living solutions. This, combined with continued strong cost control and
production efficiencies resulted in EBITDA 52% ahead of prior year and
operating profit 59% ahead, 18% ahead and 20% ahead respectively on a
like-for-like basis. This demonstrates the strong contribution from both the
underlying businesses and recent acquisitions underpinned by our integrated
solutions strategy.

 

Building Products completed ten acquisitions during 2022, mainly in the US,
for a total spend of c. $2.7 billion. The largest acquisition was the purchase
in July 2022 of Barrette Outdoor Living, North America's leading provider of
fencing and railing solutions for the outdoor living space.

 

Architectural Products

Architectural Products in North America delivered strong sales growth in 2022,
as sustained RMI activity offset the impact of rising interest rates on
certain parts of new-build residential construction activity. Underlying
demand in our European businesses was solid, particularly in Poland; however
total sales were slightly behind 2021 due to currency headwinds. Pricing
progress, improved operational performance and contributions from acquisitions
resulted in operating profit ahead of prior year in both North America and
Europe despite cost inflation and raw materials shortages. The integration of
Barrette Outdoor Living is progressing well with trading in line with
expectations and good synergy delivery.

 

Infrastructure Products

Infrastructure Products experienced strong sales growth in 2022, particularly
in North America, with robust demand in the communications, energy, water and
transportation sectors as well as strong contributions from recent
acquisitions. This resulted in operating profit well ahead of prior year as
higher activity levels combined with pricing progress and disciplined cost
control offset higher energy and materials costs, as well as labour market
constraints.

 

Construction Accessories

Proactive pricing actions by our Construction Accessories business resulted in
sales ahead of prior year across all regions, with growth primarily driven by
the UK, Germany and North America. Operating profit finished well ahead of
prior year as commercial excellence measures successfully mitigated the impact
of cost inflation.

 

 

Building Envelope (Discontinued Operations)

The commentary below refers to the trading results of Building Envelope, prior
to its divestment in April 2022, compared to the same period in 2021.

 

Building Envelope delivered sales growth driven by C.R. Laurence and the
aluminium glazing business. EBITDA was ahead of 2021 as a result of increased
sales and margin expansion achieved through operating efficiencies.

Europe Materials

 Analysis of change
 $ million               2021    Exchange  Acquisitions  Divestments  Organic  2022    % change
 Sales revenue           10,581  -1,151    +107          -44          +1,083   10,576  -
 EBITDA                  1,410   -157      +8            -4           +100     1,357   -4%
 Operating profit        814     -79       +1            -2           +90      824     +1%
 EBITDA/sales            13.3%                                                 12.8%
 Operating profit/sales  7.7%                                                  7.8%

 

Europe Materials benefited from commercial management initiatives across all
countries, which, along with a continued focus on cost savings, helped to
mitigate significant energy and other input cost inflation, as well as the
impact of the conflict in Ukraine. Like-for-like sales were 11% ahead
reflecting continued strong pricing progress which offset the impact of lower
activity levels. In 2022, EBITDA was $1.4 billion, 8% ahead on a like-for-like
basis and operating profit was $0.8 billion, 12% ahead like-for-like.
Unfavourable currency translation effects resulted in total sales in line with
2021, EBITDA -4% behind, and operating profit 1% ahead.

 

UK & Ireland

UK & Ireland sales and operating profit were well ahead of 2021 driven by
strong pricing and ongoing performance optimisation initiatives. In the UK,
aggregates and asphalt volumes were behind prior year due to lower paving
activity, while readymixed concrete volumes benefited from an increase in
project activity. Ireland primarily benefited from improved construction
activity and pricing progress.

 

Europe North

Sales in Europe North (Finland, Germany and Switzerland) were in line with
2021 driven mainly by price increases which offset lower volumes, and a strong
performance in our lime business. Like-for-like operating profit ended ahead
of 2021 as improved pricing and cost savings actions compensated for an
inflationary and volatile energy cost environment.

 

Europe West

Europe West (France, Benelux, Denmark and Spain) delivered sales slightly
below 2021 due to softening volumes. Higher raw materials, energy and freight
costs in all countries were offset by higher pricing, which, along with
continued cost saving actions and commercial initiatives, saw like-for-like
operating profit ahead of 2021.

 

Europe East

Sales in Europe East (Poland, Ukraine, Romania, Hungary, Slovakia, Serbia, and
Croatia) were ahead of prior year due to a strong focus on commercial actions
to offset significant cost inflation. Poland, in particular, delivered sales
and operating profit strongly ahead of 2021. Activity levels in Ukraine were
impacted by the ongoing conflict and we continue to prioritise the support of
our employees during this challenging time. Total operating profit in Europe
East was behind prior year.

 

Asia

Sales in the Philippines ended the year behind 2021. Construction activity was
impacted by a pre-election ban on construction and high cost inflation which
slowed large infrastructure project activity. Price increases largely offset
weaker volumes; however, operating profit was impacted by high energy and
transportation costs which resulted in operating profit significantly below
2021.

 

CRH's operations include a 26% stake in Yatai Building Materials (reported
within the Group's share of equity accounted investments) in China where the
government's COVID-19 restrictions impacted many areas of the economy,
including the construction sector. This resulted in sales and operating profit
below 2021.

Other Financial Items

Depreciation and amortisation charges amounted to $1.7 billion, in line with
prior year (2021: $1.7 billion).

 

Divestments and asset disposals from continuing operations generated a total
loss on disposals of $49 million (2021: $116 million profit). Profit after tax
on the divestment of the Building Envelope business amounted to $1.1 billion
and is included in profit after tax from discontinued operations.

 

Net finance costs of $376 million were lower than 2021 (2021: $399 million)
primarily as a result of higher interest income and lower debt levels
offsetting increased interest expense driven by higher rates.

 

The Group's share of profit from equity accounted investments was $nil (2021:
$55 million), primarily driven by the performance of the Group's associate in
China where activity levels were impacted by COVID-19 restrictions.

 

Profit before tax was $3.5 billion (2021: $3.1 billion), and the associated
tax charge of $785 million (2021: $661 million) represented an effective tax
rate of 22.6% (2021: 21.3%) on profit before tax, which was higher than prior
year due to the tax impact of divestments.

 

Dividend

In addition to the interim dividend of $0.24 (2021: $0.23) per share which was
paid in October 2022, the Board is recommending a final dividend of $1.03 per
share. This would result in a total dividend of $1.27 for the year (2021:
$1.21), an increase of 5.0% over 2021, in line with the Group's progressive
dividend policy. Based on the EPS from continuing operations for the year this
represents a dividend cover of 2.8x. It is proposed to pay the final dividend
on 4 May 2023 to shareholders registered at close of business on 17 March
2023. The ex-dividend date will be 16 March 2023. The final dividend will be
paid wholly in cash.

 

Share Buyback Programme

Reflecting our strong financial position and commitment to returning cash to
shareholders, the Group continued its ongoing share buyback programme in 2022
repurchasing 29.8 million (2021: 17.8 million) ordinary shares for a total
consideration of $1.2 billion (2021: $0.9 billion).

 

Our strong financial position and cash generation capabilities provides us
with the opportunity to increase our cash returns to shareholders, while at
the same time continuing to invest in our business and execute our strategic
growth initiatives. Having carefully considered our near-term capital
allocation opportunities, we intend to substantially increase our share
buyback programme through the repurchase of up to $3 billion of CRH shares
over the next 12 months(4).

 

Consistent with the Group's disciplined approach to capital allocation, the
increase in our share buyback programme demonstrates our confidence in the
outlook for our business and our continued strong cash generation, while
retaining the financial flexibility to invest in further growth and value
creation opportunities for our shareholders. We remain committed to our
progressive dividend policy and our strong investment grade credit rating.

 

Balance Sheet and Liquidity

2022 marked another year of strong cash generation for the Group with net cash
inflow from operating activities of $4.0 billion (2021: $4.2 billion).
Excluding higher tax outflows related to the Building Envelope divestment
($0.4 billion) net cash inflow from operating activities was higher than 2021
despite the impact of significant cost inflation on working capital. Year-end
net debt of $5.1 billion (2021: $6.3 billion) reflects healthy inflows from
operations, proceeds from the Building Envelope divestment, disciplined
capital expenditure and value focused investments. Net debt to EBITDA was 0.9x
(2021: 1.3x).

 

The Group ended 2022 with $5.9 billion of cash and cash equivalents on hand
and $3.7 billion of undrawn committed facilities which are available until
2026. At year end, the Group had sufficient cash balances to meet all maturing
debt obligations (including leases) for the next five years and the weighted
average maturity of the remaining term debt was 12.2 years. The Group also has
a $2.0 billion US Dollar Commercial Paper Programme and a €1.5 billion Euro
Commercial Paper Programme of which there were no outstanding issued notes at
year end. The Group continues to maintain its robust balance sheet and a
strong investment grade credit rating with a BBB+ or equivalent rating with
each of the three main rating agencies.

 

Investments and Divestments

In 2022 the Group invested $3.3 billion on 29 acquisitions (including deferred
and contingent consideration in respect of prior year acquisitions). On the
divestment front, the Group completed nine transactions and realised total
business and asset disposal proceeds(5) of $3.9 billion, primarily relating to
the proceeds from the Building Envelope divestment.

 

Investments and Acquisitions

The largest acquisition in 2022 was in our Building Products Division where
the Group completed its $1.9 billion acquisition of Barrette Outdoor Living,
North America's leading provider of fencing and railing solutions. This
acquisition complements and enhances our offering of sustainable outdoor
living solutions in North America. In addition, Building Products completed a
further seven acquisitions in the US and two in Europe, amounting to a total
spend of c. $2.7 billion. The Americas Materials Division completed ten
solutions-focused acquisitions in the US for a total spend of $0.5 billion,
and the Europe Materials Division completed nine bolt-on acquisitions for $0.1
billion, the largest of which was the acquisition of a precast business in
Denmark.

 

 

Divestments and Disposals

The largest divestment in 2022 was the Building Envelope business for cash
proceeds of $3.5 billion (enterprise value of $3.8 billion including lease
liabilities transferred of $0.3 billion). A further eight divestments were
completed across the Group, realising total proceeds of $0.2 billion. In
addition to these business divestments, the Group realised proceeds of $0.1
billion from the disposal of surplus property, plant and equipment and other
non-current assets.

 

4 In accordance with the applicable authority considered annually by
shareholders to repurchase CRH ordinary shares.

5 Net of cash disposed and including deferred consideration proceeds in
respect of prior year divestments.

 

 

Listing Considerations

 

Through the active reshaping and repositioning of CRH's business over the last
decade, North America now represents approximately 75% of Group EBITDA. The US
is expected to be a key driver of future growth for CRH and our exposure to
this market is likely to increase further driven by substantial increases in
infrastructure funding, a renewed drive for the onshoring of manufacturing
activity and significant levels of under-build in the residential construction
market.

 

We communicate frequently with our stakeholders regarding our future strategy,
our portfolio of businesses and how we keep our listing arrangements regularly
under review.

 

We have now come to the conclusion that a US primary listing would bring
increased commercial, operational and acquisition opportunities for CRH,
further accelerating our successful integrated solutions strategy and
delivering even higher levels of profitability, returns and cash for our
shareholders.

 

In the coming weeks we will outline to our shareholders why we are
recommending that it is in the best interests of our business and our
shareholders to pursue a primary listing of CRH, together with US equity
index inclusion as soon as possible.

 

This change in listing structure will have no impact on CRH plc, which will
remain headquartered, incorporated and tax-resident in Ireland.

 

We will provide a further update as part of our trading statement on Wednesday
26 April 2023.

 

 

 

Primary Financial Statements

and

Summarised Notes

Year ended 31 December 2022

Consolidated Income Statement

for the financial year ended 31 December 2022

                                                                                     Restated (i)
                                                                       2022          2021
                                                                       $m            $m

 Revenue                                                               32,723        29,206
 Cost of sales                                                         (21,844)      (19,350)
 Gross profit                                                          10,879        9,856
 Operating costs                                                       (6,985)       (6,525)
 Group operating profit                                                3,894         3,331
 (Loss)/profit on disposals                                            (49)          116
 Profit before finance costs                                           3,845         3,447
 Finance costs                                                         (401)         (357)
 Finance income                                                        65            -
 Other financial expense                                               (40)          (42)
 Share of equity accounted investments' profit                         -             55
 Profit before tax from continuing operations                          3,469         3,103
 Income tax expense                                                    (785)         (661)
 Group profit for the financial year from continuing operations        2,684         2,442
 Profit after tax for the financial year from discontinued operations  1,190         179
 Group profit for the financial year                                   3,874         2,621

 Profit attributable to:

 Equity holders of the Company
 From continuing operations                                            2,657         2,386
 From discontinued operations                                          1,190         179
 Non-controlling interests
 From continuing operations                                            27            56
 Group profit for the financial year                                   3,874         2,621

 Basic earnings per Ordinary Share                                     $5.07         $3.29
 Diluted earnings per Ordinary Share                                   $5.03         $3.26

 Basic earnings per Ordinary Share from continuing operations          $3.50         $3.06
 Diluted earnings per Ordinary Share from continuing operations        $3.48         $3.03

 

(i)      Restated to show the results of our former Building Envelope
business in discontinued operations. See note 8 for further details.

 

Consolidated Statement of Comprehensive Income

for the financial year ended 31 December 2022

                                                                             2022     2021
                                                                             $m       $m

 Group profit for the financial year                                         3,874    2,621

 Other comprehensive income
 Items that may be reclassified to profit or loss in subsequent years:
 Currency translation effects                                                (641)    (338)
 Gains relating to cash flow hedges                                          66       34
 Tax relating to cash flow hedges                                            (14)     (8)
                                                                             (589)    (312)
 Items that will not be reclassified to profit or loss in subsequent years:
 Remeasurement of retirement benefit obligations                             279      264
 Tax relating to retirement benefit obligations                              (63)     (36)
                                                                             216      228

 Total other comprehensive income for the financial year                     (373)    (84)
 Total comprehensive income for the financial year                           3,501    2,537

 Attributable to:
 Equity holders of the Company                                               3,520    2,516
 Non-controlling interests                                                   (19)     21
 Total comprehensive income for the financial year                           3,501    2,537

 

Consolidated Balance Sheet

as at 31 December 2022

                                                                    2022        2021
                                                                    $m          $m
 ASSETS
 Non-current assets
 Property, plant and equipment                                      18,921      19,502
 Intangible assets                                                  10,287      9,848
 Investments accounted for using the equity method                  649         653
 Other financial assets                                             14          12
 Other receivables                                                  164         239
 Retirement benefit assets                                          261         166
 Derivative financial instruments                                   3           97
 Deferred income tax assets                                         88          109
 Total non-current assets                                           30,387      30,626

 Current assets
 Inventories                                                        4,194       3,611
 Trade and other receivables                                        4,569       4,569
 Current income tax recoverable                                     63          42
 Derivative financial instruments                                   39          39
 Cash and cash equivalents                                          5,936       5,783
 Total current assets                                               14,801      14,044

 Total assets                                                       45,188      44,670

 EQUITY
 Capital and reserves attributable to the Company's equity holders
 Equity share capital                                               302         309
 Preference share capital                                           1           1
 Treasury Shares and own shares                                     (297)       (195)
 Other reserves                                                     380         445
 Cash flow hedging reserve                                          5           -
 Foreign currency translation reserve                               (692)       (97)
 Retained income                                                    21,992      19,770
 Capital and reserves attributable to the Company's equity holders  21,691      20,233
 Non-controlling interests                                          646         681
 Total equity                                                       22,337      20,914

 LIABILITIES
 Non-current liabilities
 Lease liabilities                                                  1,059       1,374
 Interest-bearing loans and borrowings                              8,145       9,938
 Derivative financial instruments                                   77          -
 Deferred income tax liabilities                                    2,868       2,734
 Other payables                                                     691         717
 Retirement benefit obligations                                     277         475
 Provisions for liabilities                                         845         937
 Total non-current liabilities                                      13,962      16,175

 Current liabilities
 Lease liabilities                                                  260         297
 Trade and other payables                                           5,872       5,692
 Current income tax liabilities                                     702         550
 Interest-bearing loans and borrowings                              1,491       549
 Derivative financial instruments                                   51          14
 Provisions for liabilities                                         513         479
 Total current liabilities                                          8,889       7,581
 Total liabilities                                                  22,851      23,756

 Total equity and liabilities                                       45,188      44,670

Consolidated Statement of Changes in Equity

for the financial year ended 31 December 2022

                                                             Attributable to the equity holders of the Company
                                                             Issued    Share     Treasury  Other      Cash flow hedging reserve  Foreign       Retained  Non-          Total

                                                             share     premium   Shares/   reserves   $m                         currency      income    controlling   equity

                                                             capital   account   own       $m                                    translation   $m        interests     $m

                                                             $m        $m        shares                                          reserve                 $m

                                                                                 $m                                              $m

 At 1 January 2022                                           310       -         (195)     445        -                          (97)          19,770    681           20,914
 Group profit for the financial year                         -         -         -         -          -                          -             3,847     27            3,874
 Other comprehensive income                                  -         -         -         -          66                         (595)         202       (46)          (373)
 Total comprehensive income                                  -         -         -         -          66                         (595)         4,049     (19)          3,501
 Reclassifications                                           -         -         -         -          35                         -             (35)      -             -
 Share-based payment expense                                 -         -         -         101        -                          -             -         -             101
 Shares acquired by CRH plc (Treasury Shares)                -         -         (1,170)   -          -                          -             17        -             (1,153)
 Treasury Shares/own shares reissued                         -         -         24        -          -                          -             (24)      -             -
 Shares acquired by Employee Benefit Trust (own shares)      -         -         (8)       -          -                          -             -         -             (8)
 Shares distributed under the Performance Share Plan Awards  -         -         173       (173)      -                          -             -         -             -
 Cancellation of Treasury Shares                             (7)       -         879       7          -                          -             (879)     -             -
 Hedging gains transferred to inventory                      -         -         -         -          (96)                       -             -         -             (96)
 Tax relating to cash flow hedges                            -         -         -         -          -                          -             17        -             17
 Tax relating to share-based payment expense                 -         -         -         -          -                          -             (3)       -             (3)
 Share option exercises                                      -         -         -         -          -                          -             11        -             11
 Dividends                                                   -         -         -         -          -                          -             (931)     (13)          (944)
 Transactions involving non-controlling interests            -         -         -         -          -                          -             -         (3)           (3)
 At 31 December 2022                                         303       -         (297)     380        5                          (692)         21,992    646           22,337

 for the financial year ended 31 December 2021
 At 1 January 2021                                           334       7,493     (386)     444        -                          206           11,565    692           20,348
 Group profit for the financial year                         -         -         -         -          -                          -             2,565     56            2,621
 Other comprehensive income                                  -         -         -         -          -                          (303)         254       (35)          (84)
 Total comprehensive income                                  -         -         -         -          -                          (303)         2,819     21            2,537
 Share-based payment expense                                 -         -         -         110        -                          -             -         -             110
 Shares acquired by CRH plc (Treasury Shares)                -         -         (880)     -          -                          -             (281)     -             (1,161)
 Treasury Shares/own shares reissued                         -         -         19        -          -                          -             (19)      -             -
 Shares acquired by Employee Benefit Trust (own shares)      -         -         (16)      -          -                          -             -         -             (16)
 Shares distributed under the Performance Share Plan Awards  -         -         117       (117)      -                          -             -         -             -
 Reduction in Share Premium                                  -         (7,493)   -         -          -                          -             7,493     -             -
 Cancellation of Income Shares                               (16)      -         -         -          -                          -             16        -             -
 Cancellation of Treasury Shares                             (8)       -         951       8          -                          -             (951)     -             -
 Tax relating to share-based payment expense                 -         -         -         -          -                          -             24        -             24
 Share option exercises                                      -         -         -         -          -                          -             13        -             13
 Dividends                                                   -         -         -         -          -                          -             (909)     (32)          (941)
 At 31 December 2021                                         310       -         (195)     445        -                          (97)          19,770    681           20,914

 

 

Consolidated Statement of Cash Flows

for the financial year ended 31 December 2022

                                                                                    Restated (i)
                                                                       2022         2021
                                                                       $m           $m
 Cash flows from operating activities
 Group profit for the financial year                                   3,874        2,621
 Finance costs (net)                                                   382          417
 Share of equity accounted investments' profit                         -            (55)
 Profit on disposals                                                   (1,422)      (119)
 Depreciation charge                                                   1,644        1,691
 Amortisation of intangible assets                                     113          74
 Share-based payment expense                                           101          110
 Income tax expense                                                    1,155        721
 Other                                                                 42           21
 Net movement in inventories, receivables, payables and provisions     (518)        (228)
 Cash generated from operations                                        5,371        5,253
 Interest paid (including leases)                                      (374)        (401)
 Corporation tax paid                                                  (1,043)      (642)
 Net cash inflow from operating activities                             3,954        4,210

 Cash flows from investing activities
 Proceeds from disposals (net of cash disposed and deferred proceeds)  3,827        387
 Interest received                                                     65           -
 Dividends received from equity accounted investments                  36           32
 Purchase of property, plant and equipment                             (1,523)      (1,554)
 Acquisition of subsidiaries (net of cash acquired)                    (3,253)      (1,494)
 Other investments and advances                                        (45)         (4)
 Net cash flow arising from derivative financial instruments           (11)         -
 Deferred and contingent acquisition consideration paid                (32)         (33)
 Deferred divestment consideration received                            52           120
 Net cash outflow from investing activities                            (884)        (2,546)

 Cash flows from financing activities
 Proceeds from exercise of share options                               11           13
 Transactions involving non-controlling interests                      (3)          -
 Increase in interest-bearing loans and borrowings                     38           -
 Net cash flow arising from derivative financial instruments           (11)         (37)
 Repayment of interest-bearing loans and borrowings                    (364)        (1,183)
 Repayment of lease liabilities (ii)                                   (249)        (264)
 Treasury Shares/own shares purchased                                  (1,178)      (896)
 Dividends paid to equity holders of the Company                       (917)        (906)
 Dividends paid to non-controlling interests                           (13)         (32)
 Net cash outflow from financing activities                            (2,686)      (3,305)

 Increase/(decrease) in cash and cash equivalents                      384          (1,641)

 Reconciliation of opening to closing cash and cash equivalents
 Cash and cash equivalents at 1 January                                5,783        7,721
 Translation adjustment                                                (231)        (297)
 Increase/(decrease) in cash and cash equivalents                      384          (1,641)
 Cash and cash equivalents at 31 December                              5,936        5,783

 

(i)      See the Basis of Preparation and Accounting Policies on page 14
for further details.

(ii)     Repayment of lease liabilities amounted to $297 million (2021:
$328 million), of which $48 million (2021: $64 million) related to interest
paid which is presented in cash flows from operating activities.

 

Supplementary Information

Selected Explanatory Notes to the Consolidated Financial Statements

1.    Basis of Preparation and Accounting Policies

 

Basis of Preparation

The financial information presented in this report has been prepared in
accordance with the Group's accounting policies under International Financial
Reporting Standards (IFRS) as adopted by the European Union and as issued by
the International Accounting Standards Board (IASB).

 

Certain prior year disclosures have been amended to conform to current year
presentation. An amount of $46 million relating to the unwinding of the
discount element of lease liabilities has been reclassified from other
financial expense to finance costs in the period ended 31 December 2021 to
align with current year presentation. This has no impact on total net finance
costs or any other financial statement line items for any of the periods
presented.

 

Adoption of IFRS and International Financial Reporting Interpretations
Committee (IFRIC) interpretations

The following standard amendments became effective for the Group as of 1
January 2022:

 

·     Amendments to IFRS 3 Business Combinations - Reference to the
Conceptual Framework

·     Amendments to IAS16 Property, Plant and Equipment - Proceeds before
Intended Use

·     Amendments to IAS 37 Provisions, Contingent Liabilities and
Contingent Assets - Onerous Contracts - Costs of Fulfilling a Contract

·     Annual Improvements 2018 - 2020 Cycle

 

The standard amendments did not result in a material impact on the Group's
results.

 

Voluntary Change in Accounting Policy

For the period ended 31 December 2022, the Group retrospectively adopted a
voluntary change in accounting policy in accordance with IAS 8 Accounting
Policies, Changes in Accounting Estimates and Errors with respect to the
presentation of operating cash flows under IAS 7 Statement of Cash Flows. The
impact of this change is to replace "Profit before tax" with "Group profit for
the financial year" as the starting point for the reconciliation to net cash
flows from operating activities in the Consolidated Statement of Cash Flows.
The new presentation reconciles net cash flows from operating activities on a
total Group basis, including both continuing and discontinued operations. This
has no impact on net cash inflow from operating activities or any other
financial statement line items for any of the periods presented.

 

Translation of Foreign Currencies

The financial information is presented in US Dollar millions. Results and cash
flows of operations with non-US Dollar functional currencies have been
translated into US Dollar at average exchange rates for the year, and the
related balance sheets have been translated at the rates of exchange in effect
at the balance sheet date. The principal rates used for the translation of
results, cash flows and balance sheets into US Dollar were:

 

                    Average                 Year end
 US Dollar 1 =      2022      2021          2022      2021

 Brazilian Real     5.1648    5.3968        5.2794    5.5716
 Canadian Dollar    1.3017    1.2538        1.3535    1.2716
 Chinese Renminbi   6.7334    6.4493        6.8987    6.3513
 Danish Krone       7.0805    6.2919        6.9662    6.5652
 Euro               0.9518    0.8460        0.9368    0.8829
 Hungarian Forint   373.1682  303.3739      375.1400  325.9300
 Indian Rupee       78.6295   73.9391       82.7211   74.3009
 Philippine Peso    54.5318   49.2983       55.7290   50.9800
 Polish Zloty       4.4631    3.8633        4.3881    4.0579
 Pound Sterling     0.8120    0.7270        0.8310    0.7417
 Romanian Leu       4.6930    4.1641        4.6357    4.3692
 Serbian Dinar      111.7836  99.4732       109.8553  103.7590
 Swiss Franc        0.9551    0.9145        0.9230    0.9119
 Ukrainian Hryvnia  32.6730   27.2588       36.9172   27.2850

 

2.   Key Components of 2022 Performance

Continuing operations

 

 $ million                       Sales revenue  EBITDA  Operating profit  Profit/(loss) on disposals  Finance costs (net)  Assoc. and JV PAT (i)  Pre-tax profit

 2021                            29,206         4,990   3,331             116                         (399)                55                     3,103
 Exchange effects                (1,359)        (168)   (82)              (2)                         19                   (3)                    (68)
 2021 at 2022 rates              27,847         4,822   3,249             114                         (380)                52                     3,035
 Incremental impact in 2022 of:
 2021/2022 acquisitions          1,739          402     275               -                           (55)                 -                      220
 2021/2022 divestments           (108)          (17)    (13)              (177)                       47                   -                      (143)
 Organic                         3,245          408     383               14                          12                   (52)                   357
 2022                            32,723         5,615   3,894             (49)                        (376)                -                      3,469

 % Total change                  12%            13%     17%                                                                                       12%
 % Organic change                12%            8%      12%                                                                                       12%

 

(i)      CRH's share of after-tax results of joint ventures and
associated undertakings.

 

3.    Seasonality

Activity in the construction industry is characterised by cyclicality and is
dependent to a considerable extent on the seasonal impact of weather in the
Group's operating locations, with activity in some markets reduced
significantly in winter due to inclement weather. First‑half sales accounted
for 46% of full-year 2022 (2021: 45%), while EBITDA for the first six months
of 2022 represented 39% of the full-year out-turn (2021: 36%).

4.    Revenue

 

A.    Disaggregated revenue

In the following tables, revenue is disaggregated by primary geographic market
and by principal activities and products. Due to the diversified nature of the
Group, the basis on which management reviews its businesses varies across the
Group. Geography is the primary basis for the Americas Materials and Europe
Materials businesses; while activities and products are used for the Building
Products businesses.

 

Revenue from external customers (as defined in IFRS 8 Operating Segments)
attributable to the country of domicile and all foreign countries of operation
greater than 10% are included below. Further operating segment disclosures are
set out in note 5.

 

                                            Year ended 31 December
                                            Americas Materials  Building Products  Europe Materials  Total        Americas Materials  Building Products  Europe Materials  Total
                                            2022                2022               2022              2022         2021                2021               2021              2021
                                            $m                  $m                 $m                $m           $m                  $m                 $m                $m
 Primary geographic markets
 Continuing operations
 Republic of Ireland (country of domicile)  -                   -                  801               801          -                   -                  706               706
 United Kingdom                             -                   238                4,003             4,241        -                   220                3,979             4,199
 Rest of Europe (i)                         -                   1,074              5,219             6,293        -                   1,073              5,243             6,316
 United States                              13,050              6,038              -                 19,088       11,172              4,446              -                 15,618
 Rest of World (ii)                         1,274               473                553               2,300        1,235               479                653               2,367
 Total Group from continuing operations     14,324              7,823              10,576            32,723       12,407              6,218              10,581            29,206

 Discontinued operations
 United Kingdom - Building Envelope         -                   7                  -                 7            -                   24                 -                 24
 Rest of Europe (i) - Building Envelope     -                   4                  -                 4            -                   12                 -                 12
 United States - Building Envelope          -                   576                -                 576          -                   1,575              -                 1,575
 Rest of World (ii) - Building Envelope     -                   58                 -                 58           -                   164                -                 164
 Total Group from discontinued operations   -                   645                -                 645          -                   1,775              -                 1,775

 

Footnotes (i) and (ii) appear on page 17.

 

4.    Revenue - continued

 

                                                                          Year ended 31 December
                                                                          Americas Materials  BuildingProducts  Europe Materials  Total        Americas Materials  Building Products  Europe Materials  Total

                                                                          (iii)                                 (iii)                          (iii)                                  (iii)
                                                                          2022                2022              2022              2022         2021                2021               2021              2021
                                                                          $m                  $m                $m                $m           $m                  $m                 $m                $m

 Principal activities and products
 Continuing operations
 Cement, lime and cement products                                         1,554               -                 3,481             5,035        1,483               -                  3,463             4,946
 Aggregates, asphalt and readymixed products                              6,979               -                 3,515             10,494       6,262               -                  3,606             9,868
 Construction contract activities*                                        5,791               88                2,101             7,980        4,662               92                 2,065             6,819
 Architectural products                                                   -                   4,409             1,308             5,717        -                   3,790              1,264             5,054
 Infrastructure products                                                  -                   2,531             171               2,702        -                   1,605              183               1,788
 Construction accessories                                                 -                   795               -                 795          -                   731                -                 731
 Total Group from continuing operations                                   14,324              7,823             10,576            32,723       12,407              6,218              10,581            29,206

 Discontinued operations
 Construction contract activities* - Building Envelope                    -                   16                -                 16           -                   83                 -                 83
 Architectural glass and glazing systems and related hardware - Building  -                   629               -                 629          -                   1,692              -                 1,692
 Envelope
 Total Group from discontinued operations                                 -                   645               -                 645          -                   1,775              -                 1,775

 

 

   * Revenue principally recognised over time. Construction contracts are
generally completed within the same financial reporting year.

 

Footnotes to revenue disaggregation on pages 16 & 17

(i)      The Rest of Europe principally includes Austria, Belgium, Czech
Republic, Denmark, Estonia, Finland, France, Germany, Hungary, Luxembourg, the
Netherlands, Poland, Romania, Serbia, Slovakia, Spain, Sweden, Switzerland and
Ukraine.

(ii)     The Rest of World principally includes Australia, Brazil, Canada
and the Philippines.

(iii)    Americas Materials and Europe Materials both operate vertically
integrated businesses, which are founded in resource-backed cement and
aggregates assets and which support the manufacture and supply of aggregates,
asphalt, cement, readymixed and precast concrete and landscaping products.
Accordingly, for the purpose of disaggregation of revenue we have included
certain products together, as this is how management reviews and evaluates
this business line.

 

B.    Unsatisfied long-term construction contracts and other performance
obligations

Revenue yet to be recognised from long-term construction contracts, primarily
within our Americas Materials and Europe Materials businesses, amounted to
$3,742 million at 31 December 2022 (2021: $3,177 million). The Group has
applied the practical expedient set out in IFRS 15 Revenue from Contracts with
Customers whereby revenue yet to be recognised on contracts that had an
original expected duration of less than one year is not disclosed. The
majority of open contracts at 31 December 2022 will close and revenue will be
recognised within 12 months of the balance sheet date.

5.    Segment Information

 

Effective 1 January 2023 the Group restructured into two Divisions, CRH
Americas and CRH Europe. During the first quarter of 2023, the Group's
reportable segments increased from three to the following four segments:
Americas Materials Solutions, Americas Building Solutions, Europe Materials
Solutions and Europe Building Solutions. This realignment reflects the way
resources are allocated and performance is assessed by the Chief Operating
Decision Maker.

In the Group's financial reporting for 2023 comparative information for 2021
and 2022 will be restated to reflect the changes in reportable segments. The
segmental information presented is based on the segment structure as at 31
December 2022 being Americas Materials, Building Products and Europe
Materials.

 

The change in segment reporting post year end does not have a financial impact
on the Group's Consolidated Financial Statements.

                                            2022               2021
                                            $m      %          $m      %
 Revenue
 Continuing operations
 Americas Materials                         14,324  43.8       12,407  42.5
 Building Products                          7,823   23.9       6,218   21.3
 Europe Materials                           10,576  32.3       10,581  36.2
 Total Group from continuing operations     32,723  100.0      29,206  100.0

 Discontinued operations
 Building Products - Building Envelope      645                1,775
 Total Group from discontinued operations   645                1,775

 EBITDA
 Continuing operations
 Americas Materials                         2,748   48.9       2,588   51.9
 Building Products                          1,510   26.9       992     19.9
 Europe Materials                           1,357   24.2       1,410   28.2
 Total Group from continuing operations     5,615   100.0      4,990   100.0

 Discontinued operations
 Building Products - Building Envelope      131                360
 Total Group from discontinued operations   131                360

 Depreciation, amortisation and impairment
 Continuing operations
 Americas Materials                         839     48.7       800     48.2
 Building Products                          349     20.3       263     15.9
 Europe Materials                           533     31.0       596     35.9
 Total Group from continuing operations     1,721   100.0      1,659   100.0

 Group Operating profit
 Continuing operations
 Americas Materials                         1,909   49.0       1,788   53.7
 Building Products                          1,161   29.8       729     21.9
 Europe Materials                           824     21.2       814     24.4
 Total Group from continuing operations     3,894   100.0      3,331   100.0

 

 

5.    Segment Information - continued

 

                                                                 2022       2021
                                                                 $m         $m
 Reconciliation of Group operating profit to profit before tax:
 Continuing operations
 Group operating profit                                          3,894      3,331
 (Loss)/profit on disposals (i)                                  (49)       116
 Profit before finance costs                                     3,845      3,447
 Finance costs less income                                       (336)      (357)
 Other financial expense                                         (40)       (42)
 Share of equity accounted investments' profit                   -          55
 Profit before tax from continuing operations                    3,469      3,103

 (i)   (Loss)/profit on disposals
 Americas Materials                                              38         126
 Building Products                                               3          (27)
 Europe Materials                                                (90)       17
 Total Group from continuing operations                          (49)       116

 

                                                                                2022               2021
                                                                                $m      %          $m      %
 Total assets
 Americas Materials                                                             17,609  45.8       17,064  45.0
 Building Products                                                              9,165   23.9       8,504   22.4
 Europe Materials                                                               11,622  30.3       12,367  32.6
 Subtotal                                                                       38,396  100.0      37,935  100.0

 Reconciliation to total assets as reported in the Consolidated Balance Sheet:
 Investments accounted for using the equity method                              649                653
 Other financial assets                                                         14                 12
 Derivative financial instruments (current and non-current)                     42                 136
 Income tax assets (current and deferred)                                       151                151
 Cash and cash equivalents                                                      5,936              5,783
 Total assets as reported in the Consolidated Balance Sheet                     45,188             44,670

 Total liabilities
 Americas Materials                                                             3,227   33.9       3,292   33.0
 Building Products                                                              2,045   21.5       2,579   25.9
 Europe Materials                                                               4,245   44.6       4,100   41.1
 Subtotal                                                                       9,517   100.0      9,971   100.0

 Reconciliation to total liabilities as reported in the Consolidated Balance
 Sheet:
 Interest-bearing loans and borrowings (current and non-current)                9,636              10,487
 Derivative financial instruments (current and non-current)                     128                14
 Income tax liabilities (current and deferred)                                  3,570              3,284
 Total liabilities as reported in the Consolidated Balance Sheet                22,851             23,756

 

 

6.    Earnings per Ordinary Share

The computation of basic and diluted earnings per Ordinary Share is set out
below:

                                                                                 2022           2021
                                                                                 $m             $m
 Numerator computations
 Group profit for the financial year                                             3,874          2,621
 Profit attributable to non-controlling interests                                (27)           (56)
 Profit attributable to ordinary equity holders of the Company - numerator for   3,847          2,565
 basic/diluted earnings per Ordinary Share
 Profit after tax for the financial year from discontinued operations -          1,190          179
 attributable to equity holders of the Company
 Profit attributable to ordinary equity holders of the Company - numerator for   2,657          2,386
 basic/diluted earnings per Ordinary Share from continuing operations

                                                                                 Number of      Number of
                                                                                 Shares         shares
 Denominator computations
 Weighted average number of Ordinary Shares (millions) outstanding for the year  758.3          780.2
 Effect of dilutive potential Ordinary Shares (employee share awards)            5.8            6.6
 (millions)
 Denominator for diluted earnings per Ordinary Share                             764.1          786.8

 Earnings per Ordinary Share
  - basic                                                                        $5.07          $3.29
  - diluted                                                                      $5.03          $3.26

 Earnings per Ordinary Share from continuing operations
  - basic                                                                        $3.50          $3.06
  - diluted                                                                      $3.48          $3.03

 

7.    Dividends

 

                                         2022     2021
 Net dividend paid per share             $1.22    $1.16
 Net dividend declared for the year      $1.27    $1.21
 Dividend cover - continuing operations  2.8x     2.5x

The Board is recommending a final dividend of $1.03 per share. This would give
a total dividend of $1.27 for the year (2021: $1.21), an increase of 5% over
last year.

Existing currency elections and currency payment defaults will remain in place
unless revoked or otherwise amended by certificated shareholders. Therefore,
the final dividend will be paid in euro, Pound Sterling and US Dollar to
shareholders in accordance with their existing payment instructions. If no
such instructions are in place, the currency for dividend payments will be
based on shareholders' addresses on CRH's Share Register, or will, in the case
of shares held in the Euroclear Bank system, continue to be paid automatically
in euro, unless a currency election is made for the final dividend. Investors
holding CREST Depositary Interests (CDIs) should refer to the CREST
International Service Description. In respect of the final dividend, the
latest date for receipt of currency elections (and DWT exemption forms) is 31
March 2023. Earlier closing dates may apply to holders in Euroclear Bank and
in CREST.

If shareholders receive dividend payments in euro or Pound Sterling, the
exchange rate is expected to be set on Thursday, 20 April 2023.

 

8.    Assets Held for Sale and Discontinued Operations

 

A. Profit on disposal of discontinued operations

In April 2022, the Group completed the divestment of its Building Envelope
business, formerly part of our Building Products segment. With the exception
of our Building Envelope business, no other businesses divested during 2022
are considered to be either separate major lines of business or geographical
areas of operation and therefore do not constitute discontinued operations as
defined in IFRS 5 Non-Current Assets Held for Sale and Discontinued
Operations.

 

No businesses met the IFRS 5 held for sale criteria at 31 December 2022.

The table below sets out the proceeds and related profit recognised on
divestment which were included in profit after tax for the financial year from
discontinued operations.

                                                               2022
                                                               $m
 Assets/(liabilities) disposed of at net carrying amount:
 - non-current assets*                                         2,016
 - cash and cash equivalents                                   27
 - inventories, receivables, payables and provisions           406
 - lease liabilities                                           (338)
 - interest-bearing loans and borrowings                       (6)
 - deferred tax                                                (42)
 - retirement benefit obligations                              (14)
 Net assets disposed                                           2,049
 Reclassification of currency translation effects on disposal  5
 Total                                                         2,054
 Proceeds from disposal (net of disposal costs)                3,525
 Profit on disposal from discontinued operations               1,471

 Net cash inflow arising on disposal
 Proceeds from disposal from discontinued operations           3,525
 Less: cash and cash equivalents disposed                      (27)
 Total                                                         3,498

 

 

*Non-current assets comprise property, plant and equipment, intangible assets
and investments accounted for using the equity method.

 

8.    Assets Held for Sale and Discontinued Operations - continued

 

B. Results of discontinued operations

The results of the discontinued operations included in the Group profit for
the financial year are set out as follows:

                                                                       2022     2021
                                                                       $m       $m
 Revenue                                                               645      1,775
 Cost of sales (i)                                                     (412)    (1,143)
 Gross profit                                                          233      632
 Operating costs (i)                                                   (138)    (378)
 Operating profit                                                      95       254
 Profit on disposals                                                   1,471    3
 Profit before finance costs                                           1,566    257
 Finance costs                                                         (6)      (18)
 Profit before tax                                                     1,560    239
 Attributable income tax expense (ii)                                  (370)    (60)
 Profit after tax for the financial year from discontinued operations  1,190    179

 Profit attributable to:
 Equity holders of the Company                                         1,190    179
 Profit for the financial year from discontinued operations            1,190    179

 Basic earnings per Ordinary Share from discontinued operations        $1.57    $0.23
 Diluted earnings per Ordinary Share from discontinued operations      $1.55    $0.23

 Cash flows from discontinued operations
 Net cash (outflow)/inflow from operating activities (iii)             (435)    234
 Net cash inflow/(outflow) from investing activities (iv)              3,446    (102)
 Net cash outflow from financing activities                            (6)      (28)

 

(i)     The depreciation and amortisation charge for discontinued
operations amounted to $26 million and $10 million respectively

(2021: $78 million and $28 million).

(ii)    2022 attributable income tax expense includes $347 million relating
to the profit on disposal of discontinued operations.

(iii)   Includes the corporation tax paid on the sale of discontinued
operations.

(iv)   Includes the proceeds from the disposal of discontinued operations.

 

9.    Business and Non-Current Asset Disposals

 

                                                                   Business disposals          Disposal of other non-current assets          Total
                                                                   2022        2021            2022                 2021                     2022   2021
 Continuing operations                                             $m          $m              $m                   $m                       $m     $m
 Net assets disposed                                               321         188             65                   80                       386    268
 Reclassification of currency translation effects on disposal      (4)         29              -                    -                        (4)    29
 Total                                                             317         217             65                   80                       382    297
 Proceeds from disposals (net of disposal costs)                   218         295             115                  118                      333    413
 (Loss)/profit on disposals from continuing operations             (99)        78              50                   38                       (49)   116

 Discontinued operations
 Profit on disposals from discontinued operations (note 8)         1,471       -               -                    3                        1,471  3

 Net cash inflow arising on disposal
 Continuing operations
 Proceeds from disposals from continuing operations                218         295             115                  118                      333    413
 Less: cash and cash equivalents disposed                          (4)         (31)            -                    -                        (4)    (31)
 Less: deferred proceeds arising on disposal                       -           (1)             -                    -                        -      (1)
 Net cash inflow arising on disposal from continuing operations    214         263             115                  118                      329    381

 Discontinued operations
 Net cash inflow arising on disposal from discontinued operations  3,498       -               -                    6                        3,498  6
 Total Group net cash inflow arising on disposal                   3,712       263             115                  124                      3,827  387

 

 

10.  Net Finance Costs

Continuing operations

 

                                                                              2022    2021
                                                                              $m      $m

 Finance costs                                                                401     357
 Finance income                                                               (65)    -
 Net other financial expense                                                  40      42
 Total net finance costs                                                      376     399

 The overall total is analysed as follows:
 Net finance costs on interest-bearing loans and borrowings including leases  337     361
 and cash and cash equivalents
 Net credit re change in fair value of derivatives and fixed rate debt        (1)     (4)
 Finance costs less income                                                    336     357
 Unwinding of discount element of provisions for liabilities                  16      18
 Unwinding of discount applicable to deferred and contingent acquisition      20      20
 consideration
 Unwinding of discount applicable to deferred divestment proceeds             (8)     (12)
 Unwinding of discount applicable to leased mineral reserves                  6       6
 Pension-related finance cost (net) (note 15)                                 6       10
 Total net finance costs                                                      376     399

 

11.  Net Debt

 

                                            2022                   2021
                                            Book value  Fair       Book value  Fair

                                                        value                  value
                                            $m          $m         $m          $m
 Non-current assets
 Derivative financial instruments           3           3          97          97
 Current assets
 Cash and cash equivalents                  5,936       5,936      5,783       5,783
 Derivative financial instruments           39          39         39          39
 Non-current liabilities
 Interest-bearing loans and borrowings (i)  (8,145)     (7,517)    (9,938)     (10,786)
 Lease liabilities                          (1,059)     (1,059)    (1,374)     (1,374)
 Derivative financial instruments           (77)        (77)       -           -
 Current liabilities
 Interest-bearing loans and borrowings (i)  (1,491)     (1,484)    (549)       (554)
 Lease liabilities                          (260)       (260)      (297)       (297)
 Derivative financial instruments           (51)        (51)       (14)        (14)
 Group net debt                             (5,105)     (4,470)    (6,253)     (7,106)

 

(i)      Interest-bearing loans and borrowings are Level 2 instruments
whose fair value is derived from quoted market prices.

 

 

11.  Net Debt - continued

 

 Gross debt, net of derivatives, matures as follows:
                                                      2022      2021
                                                      $m        $m
 Within one year                                      1,763     821
 Between one and two years                            881       1,642
 Between two and three years                          1,403     866
 Between three and four years                         920       1,399
 Between four and five years                          982       971
 After five years                                     5,092     6,337
 Total                                                11,041    12,036

 

 Reconciliation of opening to closing net debt:

 31 December 2022                                  At 1 January Book value  Cash flow  Movement attributable to acquired companies  Movement attributable to disposed companies  Mark-to-market and other  Translation adjustment  At 31 December Book value

                                                                                                                                                                                 non-cash adjustments
                                                   $m                       $m         $m                                           $m                                           $m                        $m                      $m
 Cash and cash equivalents                         5,783                    393        22                                           (31)                                         -                         (231)                   5,936

 Interest-bearing loans and borrowings             (10,487)                 326        (8)                                          6                                            159                       368                     (9,636)
 Lease liabilities                                 (1,671)                  249        (107)                                        342                                          (189)                     57                      (1,319)
 Derivative financial instruments - financing      122                      11         -                                            -                                            (194)                     (9)                     (70)
 Liabilities from financing activities             (12,036)                 586        (115)                                        348                                          (224)                     416                     (11,025)
 Derivative financial instruments - non-financing  -                        (58)       -                                            -                                            38                        4                       (16)
 Group net debt                                    (6,253)                  921        (93)                                         317                                          (186)                     189                     (5,105)

 The equivalent disclosure for the prior year is as follows:

 31 December 2021
 Cash and cash equivalents                         7,721                    (1,617)    7                                            (31)                                         -                         (297)                   5,783
 Interest-bearing loans and borrowings             (12,215)                 1,183      (3)                                          -                                            90                        458                     (10,487)
 Lease liabilities                                 (1,635)                  264        (88)                                         3                                            (249)                     34                      (1,671)
 Derivative financial instruments (net)            188                      37         -                                            -                                            (52)                      (51)                    122
 Group net debt                                    (5,941)                  (133)      (84)                                         (28)                                         (211)                     144                     (6,253)

 

 

Market capitalisation

Market capitalisation, calculated as the year end share price multiplied by
the number of Ordinary Shares in issue, is as follows:

 

                                              2022      2021
                                              $m        $m
 Market capitalisation - Euronext Dublin (i)  29,462    40,593

 

(i)      The market capitalisation figure of €27.6 billion (2021:
€35.9 billion), based on the euro denominated share price per CRH's listing
on Euronext Dublin, was translated to US Dollar using the relevant closing
rates as noted in the principal foreign exchange rates table in note 1.

 

11.  Net Debt - continued

 

Liquidity information - borrowing facilities

The Group manages its borrowing ability by entering into committed borrowing
agreements. Revolving committed bank facilities are generally available to the
Group for periods of up to five years from the date of inception. The undrawn
committed facilities figures shown in the table below represent the facilities
available to be drawn by the Group at 31 December 2022.

                               2022     2021
                               $m       $m
 Within one year               -        19
 Between three and four years  3,736    -
 Between four and five years   9        3,964
 Total                         3,745    3,983

 

Net debt metrics

The net debt metrics based on net debt as shown in note 11 are as follows:

 

                                                    2022     2021

 Net debt as a percentage of market capitalisation  17%      15%
 Net debt as a percentage of total equity           23%      30%

 

12.  Future Purchase Commitments for Property, Plant and Equipment

 

                                                              2022    2021 (i)
                                                              $m      $m

 Contracted for but not provided in the financial statements  862     628
 Authorised by the Directors but not contracted for           530     417

 

(i)     Includes contracted for but not provided for and authorised by the
Directors but not contracted for commitments of $11 million and $25 million
respectively relating to discontinued operations.

 

13.  Related Party Transactions

 

Sales to and purchases from joint ventures and associates are as follows:

 

                             Joint Ventures                     Associates
                        2022                2021          2022                2021
                        $m                  $m            $m                  $m
 Continuing operations
 Sales                  192                 157           45                  42
 Purchases              41                  29            20                  19

 

Loans extended by the Group to joint ventures and associates are included in
financial assets. Amounts receivable from and payable to equity accounted
investments (arising from the aforementioned sales and purchases transactions)
as at the balance sheet date are included in trade and other receivables and
trade and other payables respectively in the Consolidated Balance Sheet.

 

14.  Business Combinations

The acquisitions completed during the year ended 31 December 2022 by
reportable segment, together with the completion dates, are detailed below;
these transactions entailed the acquisition of an effective 100% stake except
where indicated to the contrary:

Americas Materials:

Alabama: North Alabama Paving, Inc. (30 June);

Arkansas: Marion County Paving (18 March);

Colorado: Granby Sand & Gravel (31 March);

Florida: certain assets of Kudzue 3 Trucking, Inc. (11 March);

Kentucky: Hinkle Contracting, LLC (13 May);

Mississippi: Krystal Gravel, Inc. (23 December);

Texas: LD Construction Company and PTSS Investments, LLC (2 December) and
Moore Brothers Construction Company (16 December);

Utah: Chapman Construction (16 December); and

West Virginia: Jefferson Asphalt Products Company (23 September).

Building Products:

Substantial Acquisition: on 8 July, CRH acquired Barrette Outdoor Living, Inc.
(Barrette), North America's leading provider of residential fencing and
railing solutions headquartered in Middleburg Heights, Ohio, US. The assets
acquired are all in the US and are expected to enhance our existing offering
of sustainable outdoor living solutions in North America.

Americas

California: Calstone Company (29 March);

Ohio: Normandy Industries, Inc. (21 October);

South Carolina: Sterling Sand, LLC (19 October);

Texas: certain assets of Rinker Materials (18 April); Soil Mender Products (25
July); and Inwesco, Inc. (12 December); and

West Virginia: Grant County Mulch, Inc. (19 December).

Other

Ireland: RS Sockets Ltd. (15 December); and

Poland: certain assets of Libet Company (2 September).

Europe Materials:

Croatia: Thermostone (1 April);

Denmark: Confac Holdings A/S (1 April) and Gunderup (1 December);

Finland: Terrawise Oy Stone Aggregates (31 May);

Poland: Mabau Group (75%, 21 March);

Romania: certain assets of SUT-ICIM and Irca SRL (23 February) and Simbeton
SRL (29 July); and

Slovakia: certain assets of U.S. Steel Košice, s.r.o. (1 January) and certain
assets of COLAS Slovakia, a.s. (10 January).

 

 

14.  Business Combinations - continued

 

The identifiable net assets acquired, including adjustments to provisional
fair values, were as follows:

 

                                                            Barrette  Other acquisitions  Total
                                                            2022      2022                2022   2021
 ASSETS                                                     $m        $m                  $m     $m
 Non-current assets
 Property, plant and equipment                              309       597                 906    609
 Intangible assets (i)                                      809       178                 987    131
 Equity accounted investments                               -         28                  28     -
 Total non-current assets                                   1,118     803                 1,921  740

 Current assets
 Inventories                                                247       128                 375    157
 Trade and other receivables (ii)                           168       59                  227    191
 Cash and cash equivalents                                  8         14                  22     7
 Total current assets                                       423       201                 624    355

 LIABILITIES
 Trade and other payables                                   (148)     (47)                (195)  (143)
 Provisions for liabilities                                 (16)      (3)                 (19)   (1)
 Lease liabilities                                          (48)      (59)                (107)  (88)
 Interest-bearing loans and borrowings                      -         (8)                 (8)    (3)
 Deferred income tax liabilities                            (192)     (55)                (247)  (37)
 Total liabilities                                          (404)     (172)               (576)  (272)

 Total identifiable net assets at fair value                1,137     832                 1,969  823
 Goodwill arising on acquisition (iii)                      774       546                 1,320  679
 Total consideration                                        1,911     1,378               3,289  1,502

 Consideration satisfied by:
 Cash payments                                              1,911     1,364               3,275  1,501
 Deferred consideration (stated at net present cost)        -         10                  10     -
 Contingent consideration                                   -         4                   4      1
 Total consideration                                        1,911     1,378               3,289  1,502

 Net cash outflow arising on acquisition
 Cash consideration                                         1,911     1,364               3,275  1,501
 Less: cash and cash equivalents acquired                   (8)       (14)                (22)   (7)
 Total outflow in the Consolidated Statement of Cash Flows  1,903     1,350               3,253  1,494

 

Footnotes (i), (ii) and (iii) appear on page 29.

14.  Business Combinations - continued

The acquisition balance sheet presented on the previous page reflects the
identifiable net assets acquired in respect of acquisitions completed during
2022, together with adjustments to provisional fair values in respect of
acquisitions completed during 2021. The measurement period for a number of
acquisitions completed in 2021, closed in 2022 with no material adjustments
identified.

CRH performs a detailed quantitative and qualitative assessment of each
acquisition in order to determine whether it is material for the purposes of
separate disclosure under IFRS 3 Business Combinations. The acquisition of
Barrette is deemed to be a material acquisition. None of the remaining
acquisitions completed during the financial year were considered sufficiently
material to warrant separate disclosure of the attributable fair values. Due
to the size and scale of the Barrette acquisition, the determination of the
fair values of identifiable assets acquired and liabilities assumed as
disclosed above are provisional (principally in respect of property, plant and
equipment, provisions for liabilities and the associated goodwill and deferred
tax aspects). The fair value assigned to identifiable assets and liabilities
acquired is based on estimates and assumptions made by management at the time
of acquisition. CRH may revise its purchase price allocation during the
subsequent reporting window as permitted under IFRS 3.

 

Footnotes to the acquisition balance sheet on page 28

(i)     Marketing-related, customer-related and contract-based intangible
assets of $174 million, $594 million and $41 million respectively arose on the
acquisition of Barrette. These primarily related to brand names, patents and
non-contractual customer relationships. Due to the asset-intensive nature of
operations in the Americas Materials and Europe Materials business segments,
no significant separately identifiable intangible assets were recognised on
business combinations in these segments.

(ii)     Trade and other receivables

                     Gross contractual amounts due       Loss allowance        Fair value
                     2022             2021               2022      2021        2022    2021
                     $m               $m                 $m        $m          $m      $m
 Barrette            169              -                  1         -           168     -
 Other acquisitions  60               192                1         1           59      191
 Total               229              192                2         1           227     191

 

(iii)    The principal factor contributing to the recognition of goodwill
on acquisitions entered into by the Group is the realisation of cost savings
and other synergies with existing entities in the Group which do not qualify
for separate recognition as intangible assets. $1,289 million of the goodwill
recognised in respect of acquisitions completed in 2022 is expected to be
deductible for tax purposes (2021: $284 million).

 

Acquisition-related costs

                     2022  2021
                     $m    $m
 Barrette            27    -
 Other acquisitions  12    13
 Total               39    13

 

The above acquisition-related costs, which exclude post-acquisition
integration costs, have been included in operating costs in the Consolidated
Income Statement.

 

14.   Business Combinations - continued

 

The following table analyses the 29 acquisitions completed in 2022 (2021: 20
acquisitions) by reportable segment and provides details of the goodwill and
consideration figures arising in each of those segments:

                                         Number of acquisitions                                         Goodwill          Consideration
                                         2022                                2021                  2022           2021    2022          2021
 Reportable segments                                                                               $m             $m      $m            $m
 Continuing operations
 Americas Materials                      10                                  8                     172            239     493           694
 Building Products                       10                                  7                     1,205          417     2,652         734
 Europe Materials                        9                                   4                     34             1       144           17
 Total Group from continuing operations  29                                  19                    1,411          657     3,289         1,445

 Discontinued operations
 Building Products - Building Envelope   -                                   1                     -              17      -             56
                                                                                                   1,411          674     3,289         1,501

 Adjustment to provisional fair value of prior year acquisitions                                   (91)           5       -             1
 Total                                                                                             1,320          679     3,289         1,502

 

Post-acquisition impact

The post-acquisition impact of acquisitions completed during the year on the
Group's profit for the financial year was as follows:

                                                  Barrette  Other acquisitions  Total
                                                  2022      2022                2022   2021
                                                  $m        $m                  $m     $m
 Continuing operations
 Revenue                                          347       414                 761    524
 (Loss)/profit before tax for the financial year  (33)      25                  (8)    55

 

The revenue and profit of the Group for the financial year determined in
accordance with IFRS as though the acquisitions effected during the year had
been at the beginning of the year would have been as follows:

 

                                           2022           CRH Group        Consolidated

                                           acquisitions   excluding 2022   Group including

                                                          acquisitions     acquisitions

                                           $m             $m               $m
 Revenue                                   1,730          31,962           33,692
 Profit before tax for the financial year  51             3,477            3,528

 

There have been no acquisitions completed subsequent to the balance sheet date
which would be individually material to the Group, thereby requiring
disclosure under either IFRS 3 or IAS 10 Events after the Balance Sheet Date.
Development updates, giving details of acquisitions which do not require
separate disclosure on the grounds of materiality, are published periodically.

 

15.  Retirement Benefit Obligations

 

         The Group operates either defined benefit or defined
contribution pension schemes in all of its principal operating areas.

 

Financial assumptions - scheme liabilities

The major long-term assumptions used by the Group's actuaries in the
computation of scheme liabilities and post-retirement healthcare obligations
are as follows:

                              Eurozone                  United States                   Switzerland

                                                      and Canada
                          2022      2021          2022           2021             2022          2021
                          %         %             %              %                %             %
 Rate of increase in:
 - salaries               3.30      2.92          3.00           3.03             2.50          1.25
 - pensions in payment    2.10      1.90          -              -                -             -
 Inflation                2.30      1.90          2.10           2.00             2.00          0.75
 Discount rate            4.20      1.43          5.20           2.82             2.20          0.30
 Medical cost trend rate  n/a       n/a           1.87           5.91             n/a           n/a

The following table provides a reconciliation of scheme assets (at bid value)
and the actuarial value of scheme liabilities (using the aforementioned
assumptions):

                                                          Year ended 31 December 2022
                                                          Assets        Liabilities        Total        Impact of asset ceiling        Net Pension Asset
                                                          $m            $m                 $m           $m                             $m

 At 1 January                                             3,174         (3,483)            (309)        -                              (309)
 Administration expenses                                  (5)           -                  (5)          -                              (5)
 Current service cost                                     -             (46)               (46)         -                              (46)
 Past service credit (net)                                -             1                  1            -                              1
 Interest income on scheme assets                         52            -                  52           -                              52
 Interest cost on scheme liabilities                      -             (58)               (58)         -                              (58)
 Disposals                                                -             25                 25           -                              25
 Remeasurement adjustments:
 -return on scheme assets excluding interest income       (534)         -                  (534)        -                              (534)
 -experience variations                                   -             (48)               (48)         -                              (48)
 -actuarial gain from changes in financial assumptions    -             951                951          -                              951
 -actuarial loss from changes in demographic assumptions  -             (2)                (2)          -                              (2)
 -impact of asset ceiling                                 -             -                  -            (88)                           (88)
 Employer contributions paid                              35            -                  35           -                              35
 Contributions paid by plan participants                  7             (7)                -            -                              -
 Benefit and settlement payments                          (142)         142                -            -                              -
 Translation adjustment                                   (144)         154                10           -                              10
 At 31 December (i)                                       2,443         (2,371)            72           (88)                           (16)
 Related deferred income tax asset                                                                                                     22
 Net pension asset                                                                                                                     6

 (i)   Reconciliation to Consolidated Balance Sheet
 Retirement benefit assets                                                                                                             261
 Retirement benefit obligations                                                                                                        (277)
 Net pension deficit                                                                                                                   (16)

 

 

15.  Retirement Benefit Obligations - continued

 

                                                                    Year ended 31 December 2021
                                                                    Assets          Liabilities          Net Pension Liability
                                                                    $m              $m                   $m

 At 1 January                                                       3,321           (3,877)              (556)
 Administration expenses                                            (4)             -                    (4)
 Current service cost                                               -               (55)                 (55)
 Past service credit (net)                                          -               3                    3
 Loss on settlements                                                -               (6)                  (6)
 Interest income on scheme assets                                   46              -                    46
 Interest cost on scheme liabilities                                -               (56)                 (56)
 Disposals                                                          -               1                    1
 Remeasurement adjustments:
 -return on scheme assets excluding interest income                 165             -                    165
 -experience variations                                             -               (7)                  (7)
 -actuarial gain from changes in financial assumptions              -               70                   70
 -actuarial gain from changes in demographic assumptions            -               36                   36
 Employer contributions paid                                        43              -                    43
 Contributions paid by plan participants                            7               (7)                  -
 Benefit and settlement payments                                    (258)           258                  -
 Translation adjustment                                             (146)           157                  11
 At 31 December (i)                                                 3,174           (3,483)              (309)
 Related deferred income tax asset                                                                       89
 Net pension liability                                                                                   (220)

 (i)   Reconciliation to Consolidated Balance Sheet
 Retirement benefit assets                                                                               166
 Retirement benefit obligations                                                                          (475)
 Net pension deficit                                                                                     (309)

 

16.  Statutory Accounts and Audit Opinion

The financial information presented in this report does not constitute the
statutory financial statements for the purposes of Chapter 4 of Part 6 of the
Companies Act 2014. Full statutory financial statements for the year ended 31
December 2022 prepared in accordance with IFRS, upon which the Auditor has
given an unqualified audit report, have not yet been filed with the Registrar
of Companies. Full statutory financial statements for the year ended 31
December 2021, prepared in accordance with IFRS and containing an unqualified
audit report, have been delivered to the Registrar of Companies.

 

17.  Annual Report and Form 20-F and Annual General Meeting (AGM)

The 2022 Annual Report and Form 20-F is expected to be published on the CRH
website, www.crh.com (http://www.crh.com) , on 10 March 2023 and posted on 29
March 2023 to those shareholders who have requested a paper copy. A paper copy
of the Annual Report and Form 20-F may be obtained at the Company's registered
office from 29 March 2023.

The Company's AGM is scheduled to be held at 11:00 a.m. on 27 April 2023. The
AGM Notice is expected to be posted to shareholders on 29 March 2023.

 

18.  Board Approval

This announcement was approved by the Board of Directors of CRH plc on 1 March
2023.

Glossary of Alternative Performance Measures

CRH uses a number of alternative performance measures (APMs) to monitor
financial performance. These measures are referred to throughout the
discussion of our reported financial position and operating performance and
are measures which are regularly reviewed by CRH management.

The APMs as summarised below should not be viewed in isolation or as an
alternative to the equivalent GAAP measure.

The APMs may not be uniformly defined by all companies and accordingly they
may not be directly comparable with similarly titled measures and disclosures
by other companies. Certain information presented is derived from amounts
calculated in accordance with IFRS but is not itself an expressly permitted
GAAP measure.

EBITDA

EBITDA is defined as earnings from continuing operations before interest,
taxes, depreciation, amortisation, asset impairment charges, profit on
disposals and the Group's share of equity accounted investments' profit after
tax. It is quoted by management, in conjunction with other GAAP and non-GAAP
financial measures, to aid investors in their analysis of the performance of
the Group and to assist investors in the comparison of the Group's performance
with that of other companies.

 

EBITDA is monitored by management in order to allocate resources between
segments and to assess performance. Given that net finance costs and income
tax are managed on a centralised basis, these items are not allocated between
operating segments for the purpose of the information presented to the Chief
Operating Decision Maker(6) (Group Chief Executive, Chief Financial Officer
and Chief Operating Officer). EBITDA margin is calculated by expressing EBITDA
as a percentage of sales.

Operating profit is defined as earnings before interest, taxes, profit on
disposals and the Group's share of equity accounted investments' profit after
tax.

A reconciliation of Group profit to EBITDA is presented below.

 

                                                Continuing operations
                                                2022                2021
                                                $m                  $m

 Group profit for the financial year            2,684               2,442
 Income tax expense                             785                 661
 Profit before tax                              3,469               3,103
 Share of equity accounted investments' profit  -                   (55)
 Other financial expense                        40                  42
 Finance costs less income                      336                 357
 Profit before finance costs                    3,845               3,447
 Loss/(profit) on disposals                     49                  (116)
 Group operating profit                         3,894               3,331
 Depreciation charge                            1,618               1,613
 Amortisation of intangibles                    103                 46
 EBITDA                                         5,615               4,990

 

 

 

6 Effective 1 January 2022, following the appointment of the Chief Operating
Officer and a resultant change in the reporting line of the "segment managers"
as outlined in IFRS 8, the Group has determined that the Group Chief
Executive, Chief Financial Officer and Chief Operating Officer (formerly the
Group Chief Executive and Chief Financial Officer) together fulfil the role of
Chief Operating Decision Maker (as defined in IFRS 8). This did not result in
any change to the Group's operating segments.

 

 

Glossary of Alternative Performance Measures - continued

RONA

Return on Net Assets is a key internal pre-tax and pre-non-cash-impairment
measure of operating performance throughout the CRH Group and can be used by
management and investors to measure the relative use of assets between CRH's
business segments and to compare to other businesses. The metric measures
management's ability to generate profits from the net assets required to
support that business, focusing on both profit maximisation and the
maintenance of an efficient asset base; it encourages effective fixed asset
maintenance programmes, good decisions regarding expenditure on property,
plant and equipment and the timely disposal of surplus assets, and also
supports the effective management of the Group's working capital base.

 

RONA is calculated by expressing total Group operating profit excluding
non-cash-impairment charges as a percentage of average net assets. Net assets
comprise total assets by segment (including assets held for sale) less total
liabilities by segment (excluding lease liabilities and including liabilities
associated with assets classified as held for sale) as shown in note 5 on page
19, and excludes equity accounted investments and other financial assets, net
debt, and tax assets and liabilities. The average net assets for the year is
the simple average of the opening and closing balance sheet figures.

 

The calculation of RONA is presented below:

 

                                                          2022         2021
                                                          $m           $m

 Group operating profit - continuing operations           3,894        3,331
 Group operating profit - discontinued operations         95           254
 Group operating profit (numerator for RONA computation)  3,989        3,585

 Current year
 Segment assets (i)                                       38,396       37,935
 Segment liabilities (i)                                  (9,517)      (9,971)
 Group segment net assets                                 28,879       27,964
 Lease liabilities (ii)                                   1,319        1,671
 Group segment net assets excluding lease liabilities     30,198       29,635

 Prior year
 Segment assets (i)                                       37,935       36,218
 Segment liabilities (i)                                  (9,971)      (9,136)
 Group segment net assets                                 27,964       27,082
 Lease liabilities (ii)                                   1,671        1,635
 Group segment net assets excluding lease liabilities     29,635       28,717

 Average net assets (denominator for RONA computation)    29,917       29,176
 RONA                                                     13.3%        12.3%

 

(i)      Segment assets and liabilities as disclosed in note 5 on page
19.

(ii)     Segment liabilities include lease liabilities which are debt in
nature and are therefore adjusted for in arriving at the calculation of Group
segment net assets for the calculation of RONA. Segment lease liabilities at
31 December 2022 amounted to: Americas Materials $393 million (2021: $381
million), Building Products $468 million (2021: $773 million) and Europe
Materials $458 million (2021: $517 million).

 

Glossary of Alternative Performance Measures - continued

Net Debt and Net Debt/EBITDA

Net debt is used by management as it gives additional insight into the Group's
current debt situation less available cash. Net debt is provided to enable
investors to see the economic effect of gross debt, related hedges and cash
and cash equivalents in total. Net debt is a non-GAAP measure and comprises
current and non-current interest-bearing loans and borrowings, lease
liabilities, cash and cash equivalents and current and non-current derivative
financial instruments (net).

Net Debt/EBITDA is monitored by management and is useful to investors in
assessing the Company's level of indebtedness relative to its profitability.
It is the ratio of Net Debt to EBITDA and is calculated below:

 

                                                          2022       2021
                                                          $m         $m
 Net debt
 Cash and cash equivalents (i)                            5,936      5,783
 Interest-bearing loans and borrowings (i)                (9,636)    (10,487)
 Lease liabilities (i)                                    (1,319)    (1,671)
 Derivative financial instruments (net) (i)               (86)       122
 Group net debt                                           (5,105)    (6,253)

 EBITDA - from continuing operations                      5,615      4,990

                                                          Times      Times
 Net debt divided by EBITDA - from continuing operations  0.9        1.3

 

 

(i)      These items appear in note 11 on page 24.

Glossary of Alternative Performance Measures - continued

 

Organic Revenue, Organic Operating Profit and Organic EBITDA

The terms 'like-for-like' (LFL) and 'organic' are used interchangeably
throughout this report.

Because of the impact of acquisitions, divestments, exchange translation and
other non-recurring items on reported results each year, the Group uses
organic revenue, organic operating profit and organic EBITDA as additional
performance indicators to assess performance of pre-existing operations each
year.

Organic revenue, organic operating profit and organic EBITDA are arrived at by
excluding the incremental revenue, operating profit and EBITDA contributions
from current and prior year acquisitions and divestments, the impact of
exchange translation and the impact of any non-recurring items. Organic EBITDA
margin is calculated by expressing organic EBITDA as a percentage of organic
revenue.

In the Business Performance review on pages 1 to 7, changes in organic
revenue, organic operating profit and organic EBITDA are presented as
additional measures of revenue, operating profit and EBITDA to provide a
greater understanding of the performance of the Group. A reconciliation of the
changes in organic revenue, organic operating profit and organic EBITDA to the
changes in total revenue, operating profit and EBITDA for the Group and by
segment is presented with the discussion of each segment's performance in
tables contained in the segment discussion commencing on page 3.

 

 

Principal Risks and Uncertainties

Under Section 327(1)(b) of the Companies Act 2014 and Regulation 5(4)(c)(ii)
of the Transparency (Directive 2004/109/EC) Regulations 2007, the Group is
required to give a description of the principal risks and uncertainties which
it faces. These risks and uncertainties reflect the international scope of the
Group's operations and the Group's decentralised structure. During the course
of 2023, new risks and uncertainties may materialise attributable to changes
in markets, regulatory environments and other factors and existing risks and
uncertainties may become less relevant.

Principal Strategic Risks and Uncertainties

Industry cyclicality and economic conditions: Construction activity, and
therefore demand for the Group's products, is inherently cyclical and
influenced by multiple factors, including global and national economic
circumstances (particularly those affecting the infrastructure and
construction markets), monetary policy, consumer sentiment, swings in fuel and
other input costs, and weather conditions that may disrupt outdoor
construction activity.

People management: The Group may not achieve its strategic objectives if it is
not successful in attracting, engaging, retaining and developing employees,
planning for leadership succession, developing a diverse and inclusive
workforce, and building constructive relationships with collective
representation groups.

Commodity products and substitution: Many of the Group's products are
commodities that face strong volume and price competition. Such products may
also face competition from substitute products, including new products, that
the Group does not produce. The Group must maintain strong customer
relationships to ensure it can respond to changing consumer preferences and
approaches to construction. Failure to differentiate and innovate could lead
to market share decline, thus adversely impacting financial performance.

Portfolio management: The Group engages in acquisition and divestment activity
as part of active portfolio management which presents risks around due
diligence, execution and integration of assets. Additionally, the Group may be
liable for liabilities of companies it has acquired or divested. Failure to
efficiently identify and execute deals may limit the Group's growth potential
and impact financial performance.

Public policies and geopolitics: Adverse public policy, economic, social and
political situations in any country in which the Group operates could lead to
health and safety risks for the Group's people, a fall in demand for the
Group's products, business interruption, restrictions on repatriation of
earnings or a loss of plant access.

Strategic mineral reserves: Appropriate reserves are increasingly scarce, and
licences and permits required for operations are becoming harder to secure.
Numerous uncertainties are inherent in estimating reserves and projecting
production rates of the minerals used in the Group's products. Failure of the
Group to plan for reserve depletion and secure or maintain permits may result
in operation stoppages, adversely impacting financial performance.

Principal Operational Risks and Uncertainties

Climate change and policy: The impact of climate change may adversely affect
the Group's operations and cost base and the stability of markets in which the
Group operates. Risks related to climate change that could affect the Group's
operations and financial performance include both physical risks (such as
acute and chronic changes in weather) and transitional risks (such as
technological development, policy and regulation change and market and
economic responses).

Information technology and cyber security: The Group is dependent on
information and operational technology systems (including those for which
third-parties are in whole or in part responsible) to support its business
activities. Security incidents and cyber-attacks are becoming increasingly
sophisticated, and our systems for protecting our assets and data against
cyber security risks may be insufficient. Security breaches, IT interruptions
or data loss could result in significant business disruption, loss of
production, reputational damage and/or regulatory penalties.

Health and safety performance: The Group's businesses operate in an industry
with inherent health and safety risks, including operation of heavy vehicles,
working at height, and use of mechanised processes. Failure to ensure safe
workplaces could result in a deterioration in the Group's safety performance
and related adverse regulatory action or legal liability. Health and safety
incidents could significantly impact the Group's operational and financial
performance, as well as its reputation.

Sustainability and corporate social responsibility: The nature of the Group's
activities poses certain environmental and social risks, which are also
subject to an evolving regulatory framework and changing societal
expectations. Failure to embed sustainability principles within the Group's
businesses and strategy may result in non-compliance with relevant
regulations, standards and best practices and lead to adverse stakeholder
sentiment and reduced financial performance.

Supply chain continuity: The Group must reliably and economically source
various raw materials, equipment and other inputs from various third-party
suppliers and then transport finished products to satisfy customer demands and
meet contractual requirements. Our ability to balance maintaining resilient
supply chains with optimising our working capital and inventory levels is
critical to the continuity and strong financial returns of our operations.
Failure to manage any material disruption in our supply chains could adversely
impact our ability to service our customers and result in a deterioration in
operational and/or financial performance.

 

 

 

Principal Risks and Uncertainties - continued

Principal Compliance Risks and Uncertainties

Laws, regulations and business conduct: The Group is subject to a wide variety
of local and international laws and regulations. There can be no assurance
that the Group's policies and procedures afford adequate protection against
compliance failures or other fraudulent and/or corrupt activities. Potential
breaches of local and international laws and regulations could result in
litigation or investigations, the imposition of significant fines, sanctions,
adverse operational impact (to include an inability to operate in key
markets/debarment) and reputational damage.

Principal Financial and Reporting Risks and Uncertainties

Taxation charge and balance sheet provisioning: The Group is exposed to
uncertainties stemming from governmental actions in respect of taxes paid or
payable in the future in all jurisdictions of operation. In addition, various
assumptions are made in the computation of the overall tax charge and in
balance sheet provisions which may need to be adjusted over time. Changes in
tax regimes or assessment of additional tax liabilities in future tax audits
could result in incremental tax liabilities which could have a material
adverse effect on cash flows and the financial results of operations.

Financial instruments: The Group uses financial instruments throughout its
businesses giving rise to interest rate and leverage, foreign currency,
counterparty, credit rating and liquidity risks. A downgrade of the Group's
credit ratings may give rise to increases in future funding costs and may
impair the Group's ability to raise funds on acceptable terms. In addition,
insolvency of the financial institutions with which the Group conducts
business may adversely impact the Group's financial position.

Goodwill impairment: Significant under performance in any of the Group's major
cash-generating units or the divestment of businesses in the future may give
rise to a material write-down of goodwill. While a non-cash item, a material
write-down of goodwill could have a substantial impact on the Group's income
and equity.

Foreign currency translation: The principal foreign exchange risks to which
the Consolidated Financial Statements are exposed pertain to (i) adverse
movements in reported results when translated into the reporting currency; and
(ii) declines in the reporting currency value of net investments which are
denominated in a wide basket of currencies other than the reporting currency.
Adverse changes in the exchange rates could negatively affect retained
earnings.

 

 

Disclaimer / Forward-Looking Statements

In order to utilise the "Safe Harbor" provisions of the United States Private
Securities Litigation Reform Act of 1995, CRH public limited company (the
"Company"), and its subsidiaries (collectively, "CRH" or the "Group") is
providing the following cautionary statement.

This document contains statements that are, or may be deemed to be,
forward-looking statements with respect to the financial condition, results of
operations, business, viability and future performance of CRH and certain of
the plans and objectives of CRH, including but not limited to the statements
under: "Key Highlights", regarding the pipeline of opportunities and future
value creation; the Chief Executive's quote, regarding future growth
opportunities and value creation; "Listing Considerations" regarding the
proposed transition to a US primary listing, the benefits of such transition
and our expectations regarding growth in the US market; "Sustainability",
regarding the Group's decarbonisation targets, expansion of sustainable
product offerings and establishment of CRH Ventures; "Trading Outlook",
regarding expectations for demand, sales volumes, pricing, market trends,
government funding, onshoring and macroeconomic conditions, including interest
rates and inflation; "Dividend", regarding the timing and amount of dividend
payments, as well as plans and expectations regarding the Group's progressive
dividend policy; "Share Buyback Programme", regarding the timing and amount of
share buybacks; our intent to increase our share buyback programme, our
outlook for cash generation, our progressive dividend policy and our credit
rating; "Balance Sheet and Liquidity", with respect to our belief that the
Group has sufficient cash balances to meet all maturing debt obligations for
the next 5 years; "Annual Report and Form 20-F and Annual General Meeting
(AGM)", regarding timing of the AGM and the publication of the Group's 2022
Annual Report and Form 20-F; and "Principal Risks and Uncertainties",
regarding the nature and magnitude of risks and uncertainties facing the
Group.

These forward-looking statements may generally, but not always, be identified
by the use of words such as "will", "anticipates", "should", "could", "would",
"targets", "aims", "may", "continues", "expects", "is expected to", "is likely
to," "estimates", "believes", "intends," "plans," "objective," or similar
expressions. These forward-looking statements include all matters that are not
historical facts or matters of fact at the date of this document.

By their nature, forward-looking statements involve risk and uncertainty
because they relate to events and depend on circumstances that may or may not
occur in the future and reflect the Company's current expectations and
assumptions as to such future events and circumstances that may not prove
accurate.

A number of material factors could cause actual results and developments to
differ materially from those expressed or implied by these forward-looking
statements, certain of which are beyond our control, and which include, among
other factors: economic and financial conditions, including increased interest
rates, inflation, price volatility and/or labour and materials shortages in
countries and regions where we operate; the pace of growth in the overall
construction and building materials sector; demand for infrastructure,
residential and non-residential construction in our geographic markets;
increased competition and its impact on prices; increases in energy and/or raw
materials costs; adverse changes to laws and regulations, including in
relation to climate change and sustainability; the impact of unfavourable
weather, including due to climate change; our ability to successfully develop
and integrate sustainable solutions into our business and investor and/or
consumer sentiment regarding the importance of sustainable practices and
products; approval or allocation of funding for infrastructure programmes;
adverse political developments in various countries and regions, including war
and acts of terrorism; failure to completely or successfully integrate
acquisitions; indirect and direct effects of the COVID-19 pandemic;
cyber-attacks, sabotage or other incidents and their direct or indirect
effects on our business; and the specific factors identified in the section
entitled "Principal Risks and Uncertainties" herein and in the section
entitled "Risk Factors" in our 2021 Annual Report on Form 20-F as filed with
the US Securities and Exchange Commission. You are cautioned not to place
undue reliance on any forward-looking statements. These forward-looking
statements are made as of the date of this document. The Company expressly
disclaims any obligation or undertaking to publicly update or revise these
forward-looking statements other than as required by applicable law. The
forward-looking statements in this document do not constitute reports or
statements published in compliance with any of Regulations 6 to 8 of the
Transparency (Directive 2004/109/EC) Regulations 2007 (as amended).

This announcement contains inside information for the purposes of Article 7 of
the Market Abuse Regulation (EU) 596/2014 (including as it forms part of UK
domestic law). For the purposes of Article 2 of Commission Implementing
Regulation (EU) 2016/1055, the person responsible for arranging for the
release of this announcement on behalf of CRH plc is Jim Mintern, Chief
Financial Officer.  The date and time of this statement is the same as the
date and time that it has been communicated to the media.

Appendix 1    2023 Organisational Structure

 

                                               Americas            Europe
 Pro forma FY22 $ million                      Sales   EBITDA      Sales   EBITDA
 Materials Solutions                           14,324  2,748       9,349   1,246
    Essential Materials                        4,160               4,625
    Road Solutions                             10,164              4,724

 Building Solutions                            6,188   1,255       2,862   366
    Building & Infrastructure Solutions        2,379               2,252
    Outdoor Living Solutions                   3,809               610

 Sub-total                                     20,512  4,003       12,211  1,612
 Group                                                             32,723  5,615

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR EAXDFELLDEFA

Recent news on CRH

See all news