REG - Croma Sec. Sol. Grp - Interim Results <Origin Href="QuoteRef">CSSG.L</Origin>
RNS Number : 9087FCroma Security Solutions Group PLC26 February 2015CROMA SECURITY SOLUTIONS GROUP PLC
(LON:CSSG)
INTERIM RESULTS FOR SIX MONTHS TO 31 DECEMBER 2014
Croma Security Solutions Group plc (the "Group") the AIM listed total security services provider announces its unaudited interim results for the six months to 31 December 2014.
HIGHLIGHTS
Revenue up 14% to 8.3M (six months to 31 December 2013: 7.3M)
Gross Profit: 1.96M (six months to 31 December 2013: 1.82M)
EBITDA* 0.42M (six months to 31 December 2013: 0.3M)
Diluted EPS up by 92% to 1.44p (six months to 31 December 2013: 0.75p)
Net Assets 9.1M (31 December 2013: 8.7M)
Cash 0.68M (31 December 2013: 0.84M)
Maiden dividend declared of 0.3p per share
*Earnings before interest, tax, depreciation, amortisation and acquisition costs
For further information visit www.cssgroupplc.com or contact:
Croma Security Solutions Group PLC
Sebastian Morley, Chairman Tel: +44 (0)7768 006 909
WH Ireland Limited
Adrian Hadden / Mark LeonardTel: +44 (0)207 220 1666
Chairman's Statement
I am pleased to report the financial results for the six months to 31 December 2014 which demonstrate an increase in turnover and profitability for the Group.
During the period, turnover increased by 14% to 8.30M. We are reinforcing our message of quality of service across the Group and we are seeing excellent levels of customer retention as well as targeted new client wins. Profit Before Tax nearly doubled to 270,000 (H1 2013: 144,000) with EBITDA of 0.42M (H1 2013: 0.3M).
Our core activities are Premium ex-military manned guarding, CCTV, intruder systems, fire systems, biometric identification and access control. The focus of the Group is to deliver sustainable growth, from clients who recognise the value of coordinated high quality security services with the opportunities presented by our market leading technologies, Fastvein and Vehicle Impact Protection System (VIPS). We have strengthened our sales team, enhanced our on-line presence, and are looking to promote Croma Security to a wider market at home and abroad.
Financial Review
Turnover increased to 8.30M against 7.31M in H1 2013.
The group has seen continued pressure on margins but has held the line and kept Gross Profit broadly steady at 23.8% (H1 2013: 24.8%). Vigilant has been able to hold its margin at historic levels, however Systems and Locksmiths are still experiencing a very competitive marketplace.
Administrative expenses have been steady at 1.69M (H1 2013: 1.67M) and include the costs relating to the final stages of the development of FastVein. This system is being rolled out and further costs will be incurred relating to module developments and enhancements.
Debtor days at 31 December were steady at 51 (2013: 50). Credit control remains strong, and bad debt expense has been minimal, however the increase in trading has seen an increase in working capital, with net current assets rising to 2.10M (30 June 2014: 1.84M)
Outlook
The Group is now performing at the level it should be and has identified opportunities to increase its client base of blue chip businesses. The last few years of development and restructuring have been worthwhile, and put the Group in a position to maintain a steady push for organic growth.
The Directors are looking closely at opportunities to establish a presence overseas and take our integrated solutions, including VIPS and FastVein, where possible, into new markets.
The Board was pleased to be able to declare an interim dividend in December, and looks forward to be able to declare a final dividend later in the year on the back of continued good trading.
The Group's efforts in creating a stable platform for growth across the spectrum has enabled the Board to look at our future prospects with confidence.
Sebastian Morley
Chairman
25 February 2015
CROMA SECURITY SOLUTIONS GROUP PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR 6 MONTHS ENDED 31 DECEMBER 2014
6 months ended
6 months ended
Year
Ended
31 December
2014
31 December
2013
30 June
2014
unaudited
unaudited
audited
Notes
Revenue
1
8,299,906
7,307,794
14,813,444
Cost of sales
(6,334,021)
(5,492,511)
(11,150,460)
Gross profit
1,965,885
1,815,283
3,662,984
Administrative expenses
(1,692,346)
(1,666,518)
(3,347,618)
Other operating income
10,200
10,200
21,453
Operating profit
283,739
158,965
336,819
Analysed as:
Earnings before interest, tax, depreciation, and amortisation
418,212
304,966
620,863
Depreciation
(49,525)
(53,565)
(99,172)
Amortisation
(84,948)
(92,436)
(184,872)
Operating profit
283,739
158,965
336,819
Finance expense costs
(14,229)
(15,374)
(32,235)
Profit before tax
269,510
143,591
304,584
Tax
(53,902)
(32,308)
15,973
Profit for the year from continuing operations
215,608
111,283
320,557
Profit and total comprehensive profit for the year attributable to owners of the parent
215,608
111,283
320,557
Earnings per share
2
Basic earnings per share (pence)
- Earnings from continuing operations
1.45
0.75
2.16
- (Loss)/earnings from discontinued operations
0.00
0.00
0.00
- Total
1.45
0.75
2.16
Diluted earnings per share (pence)
- Earnings from continuing operations
1.44
0.75
2.16
- (Loss)/earnings from discontinued operations
0.00
0.00
0.00
- Total
1.44
0.75
2.16
CROMA SECURITY SOLUTIONS GROUP PLC
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2014
31 December 2014
31 December 2013
30 June 2014
unaudited
unaudited
audited
Assets
Non-current assets
Goodwill
5,866,961
5,866,961
5,866,961
Other Intangible assets
1,056,342
1,233,726
1,141,290
Property, plant and equipment
400,702
364,936
329,356
7,324,005
7,465,623
7,337,607
Current assets
Inventories
238,381
211,559
222,958
Trade and other receivables
2,850,751
2,431,326
2,485,885
Cash and cash equivalents
679,185
3,768,317
836,954
3,479,839
899,693
3,608,536
Total assets
11,092,322
10,945,462
10,946,143
Liabilities
Non-current liabilities
Deferred tax
(299,474)
(314,708)
(299,474)
Trade and other payables
(29,025)
(19,822)
(5,263)
Provisions
-
(328,499)
(1,422)
(335,952)
-
(304,737)
Current liabilities
Trade and other payables
(535,098)
(487,658)
(378,172)
Other taxes & Social Security
(747,337)
(934,686)
(777,377)
Accruals and deferred income
(387,109)
(408,499)
(440,504)
Borrowings
-
(1,669,544)
(112,049)
(1,942,892)
(166,682)
(1,762,735)
Total liabilities
(1,998,043)
(2,278,844)
(2,067,472)
Net assets
9,094,279
8,666,618
8,878,671
Issued capital and reserves attributable to owners of the parent
Share capital
743,307
743,307
743,307
Share premium
5,230,276
5,230,276
5,230,276
Merger reserve
2,139,454
2,139,454
2,139,454
Retained earnings
556,141
131,259
340,533
Undistributable Reserves
422,322
422,322
422,322
Other reserves
2,779
-
2,779
Total equity
9,094,279
8,666,618
8,878,671
CROMA SECURITY SOLUTIONS GROUP PLC
CONSOLIDATED STATEMENT OF CASHFLOWS FOR 6 MONTHS ENDED 31 DECEMBER 2014
6 months
ended
6 months
ended
Year
ended
31 December
2014
31 December
2013
30 June
2014
unaudited
unaudited
audited
Cash flows from operating activities
Profit/(loss) before taxation
269,510
143,591
304,584
Depreciation, and amortisation
134,473
146,001
284,044
(Profit)/loss on sale of plant and equipment
(194)
(2,887)
8,103
Movement on provisions
-
(2,697)
-
Net changes in working capital
(452,696)
324,881
37,286
Financial expenses
14,229
15,374
32,235
Taxes paid
-
-
Net cash generated/(used) from operations
(34,678)
624,263
666,252
Cash flows from Investing activities
Purchase of property, plant and equipment
(71,552)
(39,200)
(49,589)
Proceeds on disposal of property, plant and equipment
12,000
9,500
14,100
Net cash generated/(used) in investing activities
(59,552)
(29,700)
(35,489)
Cash flows from financing activities
Hire purchase payments
(4,294)
-
(23,742)
(Repayments)/advances on invoice discounting facility
(112,049)
(424,100)
(358,107)
Repayment of borrowings
-
Interest paid
(9,935)
(11,368)
(27,079)
Net cash (used) in financing activities
(126,278)
(435,468)
(408,928)
Net (decrease)/increase in cash and cash equivalents
(220,508)
159,096
221,835
Cash and cash equivalents at beginning of period
899,693
677,858
677,858
Cash and cash equivalents at end of the period
679,185
836,954
899,693
NOTES TO THE INTERIM FINANCIAL STATEMENTS FOR 6 MONTHS TO 31 DECEMBER 2014
1. Basis of preparation
The financial information in the half yearly report has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union ("IFRS").
The principal accounting policies in this half yearly report are unchanged from those applied in the 2014 financial statements. The financial information for the six months ended 31 December 2014 and the six months ended 31 December 2013 are unaudited and have not been reviewed by the Group's auditor.
The financial statements for the year ended 30 June 2014, which were prepared in accordance with IFRS, and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, have been delivered to the Registrar of Companies. The auditors' report on these accounts was unqualified and did not contain a statement under sections 498(2) and 498(3) of the Companies Act 2003.
While the financial information in this half yearly report is consistent with the recognition and measurement principles of adopted IFRS, it does not comply with the requirements of IAS34 Interim Financial Reporting nor does it constitute statutory accounts within the meaning of the Companies Act 2006.
2. Earnings per share
Earnings per share is based upon the profit for the period and the weighted average number of shares in issue and ranking for dividend
The following reflects the profit and share data used in the basic and diluted EPS computations:
6 months ended
6 months ended
Year ended
31 December 2014
31 December 2013
30 June 2014
unaudited
unaudited
Audited
Numerator
Profit/(loss) for the year on continuing operations and used in basic EPS
215,608
111,283
320,957
Profit/(loss) used in diluted EPS on continuing operations
215,608
111,283
320,957
Profit for the period on discontinued operations and used in basic and diluted EPS
-
-
-
Denominator
Weighted average number of shares used in basic EPS
14,866,138
14,866,138
14,866,138
Effects of:
- Company Share Option Scheme
64,000
-
5,962
Weighted average number of shares used in diluted EPS
14,930,138
14,866,138
14,872,100
3. Taxation
Taxation has been provided for at 22.0%
4. Dividends
The Board approved an interim dividend for the year of 0.3 pence per share (2013: Nil).
This dividend was paid after the date of these statements, on 8 January 2015.
5. Financial Information
The Board of Directors approved this interim report on 25 February 2015.
A copy of this report can be obtained by writing to the Company Secretary at our registered office; Unit 6 Fulcrum 4, Solent Way, Whiteley, Hampshire PO15 7FT or from our website at www.cssgroupplc.com
This information is provided by RNSThe company news service from the London Stock ExchangeENDIR LFFVFFEIEFIE
Recent news on Croma Security Solutions
See all newsREG - Croma Sec. Sol. Grp - Notice of Results
AnnouncementREG - Croma Sec. Sol. Grp - Director Dealing
AnnouncementREG - Croma Sec. Sol. Grp - Acquisition
AnnouncementREG - Croma Sec. Sol. Grp - Result of AGM
AnnouncementREG - Croma Sec. Sol. Grp - Notice of AGM
Announcement