- $899.96m
- $35.99m
- $87.24m
- 71
- 26
- 79
- 61
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,166 | -75.3 | -397 | -169 | -74.6 |
Depreciation | |||||
Non-Cash Items | -1,246 | -40.3 | 230 | 46 | 50.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -54.2 | -33.9 | -2 | 20.7 | -26.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | -130 | -142 | -154 | -88.9 | -42.8 |
Capital Expenditures | -39 | -35.4 | -12.3 | -5.03 | -2.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -564 | 55.5 | -16.6 | 3.19 | -57 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -603 | 20.1 | -28.9 | -1.84 | -59.5 |
Financing Cash Flow Items | -4.64 | -3.17 | -13.5 | -2.9 | -1.03 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,857 | -5.46 | -13.4 | -2.9 | -1.03 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,176 | -122 | -191 | -122 | -95.4 |