CTOS — Custom Truck One Source Cashflow Statement
0.000.00%
- $979.32m
- $2.50bn
- $1.80bn
- 51
- 89
- 63
- 76
Annual cashflow statement for Custom Truck One Source, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -21.3 | -182 | 38.9 | 50.7 | -28.7 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 8.9 | 89.4 | -45.7 | -42.7 | -41.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.31 | 18.1 | -178 | -262 | -41.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 42.8 | 139 | 46 | -30.9 | 122 |
Capital Expenditures | -68.4 | -188 | -341 | -364 | -398 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 39.1 | -1,241 | 122 | 188 | 211 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29.3 | -1,429 | -219 | -177 | -187 |
Financing Cash Flow Items | -0.279 | -144 | 126 | 116 | 68.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -16.4 | 1,323 | 154 | 203 | 58.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.89 | 32.5 | -21.5 | -4.05 | -6.5 |