- $3.30bn
- $5.09bn
- $9.25bn
- 94
- 93
- 89
- 100
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 362 | -320 | 74 | 644 | 878 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 19 | 87 | -36 | 90 | 10 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 55 | 75 | 177 | -38 | -305 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 747 | 90 | 396 | 967 | 948 |
Capital Expenditures | -159 | -283 | -229 | -274 | -262 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 38 | -140 | -9 | 3 | 23 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -121 | -423 | -238 | -271 | -239 |
Financing Cash Flow Items | -35 | -17 | -41 | -136 | -187 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -642 | 355 | -315 | -696 | -40 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16 | 22 | -157 | 0 | 669 |